Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Real-time Estimate Cboe BZX 01:19:07 02/10/2026 HKT			5-day change	1st Jan Change
7.480 ^USD	-1.19%		-1.06%	+84.69%

09-18	Red Robin Gourmet Burgers, Inc. Announces Appointment of Tiffany Dutton to Chief Accounting Officer, Effective September 21, 2026	CI
09-02	Red Robin Gourmet Burgers Completes Sale of 108 Restaurants	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	143.1	-
Change	-	-68%	127.73%	-52.05%	-17.4%	84.82%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	143.1	143.1
Change	-	-9.21%	45.54%	-73.55%	-17.4%	84.82%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-10.1x	-54.1x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.7x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.12x	0.13x
EV / Revenue	0x	0x	0x	0x	0x	0.12x	0.13x
EV / EBITDA	0x	0x	0x	0x	0x	2.11x	1.93x
EV / EBIT	-0x	-0x	0x	-0x	0x	12.4x	5.53x
EV / FCF	0x	-	-0x	-0x	0x	29.4x	9.23x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	3.4%	10.8%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.75	-0.14
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,166	1,134
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	67.89	74.04
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	11.5	25.9
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-12.96	0.571
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.570	7.570
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,904	-
Announcement Date	10/3/22	28/2/23	28/2/24	26/2/25	25/2/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-10.09x	-	-	-	143M
MCDONALD'S CORPORATION	18.05x	7.2x	13.03x	3.25%	163B
STARBUCKS CORPORATION	41.39x	3.36x	21.86x	2.68%	107B
COMPASS GROUP PLC	22.3x	1.14x	11.18x	2.5%	50.13B
CHIPOTLE MEXICAN GRILL, INC.	28.37x	3.5x	19.85x	-.--%	40.43B
YUM! BRANDS, INC.	14.59x	5.39x	16.09x	2.22%	37.21B
RESTAURANT BRANDS INTERNATIONAL INC.	15.9x	3.73x	11.62x	3.63%	24.79B
DARDEN RESTAURANTS, INC.	17.2x	1.77x	10.7x	3.35%	21.94B
ARAMARK	29.63x	0.93x	12.07x	0.89%	14.12B
YUM CHINA HOLDINGS, INC.	13.9x	0.99x	6.49x	2.89%	13.99B
Average	19.12x	3.11x	13.66x	2.38%	47.33B
Weighted average by Cap.	24.45x	4.43x	15.25x	2.62%