|
Market Closed -
Japan Exchange
14:30:00 21/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3,433.00 JPY | -1.04% |
|
-8.55% | +60.42% |
| 08-07 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 08-03 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,273,771 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 61.77% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 6,848,290 | 6,485,195 | 6,000,695 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 44.17% | -5.3% | -7.47% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 24x | 18.8x | 16.2x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.15x | 1.95x | 1.73x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.7x | 1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 3.79x | 3.51x | 3.18x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.14x | 3.63x | 3.04x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 11.2x | 9.26x | 7.35x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 12.4x | 10.4x | 8.41x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 19.6x | 15.8x | 13.2x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.1% | 6.34% | 7.58% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.94% | 0.95% | 1.06% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143.2 | 182.2 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.4% | 17.9% | 17.1% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,654,604 | 1,788,370 | 1,974,205 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 611,209 | 700,328 | 816,829 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 552,553 | 626,367 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 257,837 | 340,969 | 397,705 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,433.00 | 3,433.00 | 3,433.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.22x | 4.18x | 11.31x | 0.93% | 39.93B | |
| 22.98x | 12.86x | 18.91x | 0.35% | 5,252B | |
| 22.12x | 10.84x | 14.69x | 1.14% | 1,928B | |
| 40.42x | 16.56x | 24.38x | 0.72% | 1,732B | |
| 13.42x | 8.15x | 9.85x | 0.05% | 1,100B | |
| 4.81x | 3.01x | 3.62x | 0.22% | 885B | |
| 82.09x | 14.84x | 55.77x | -.--% | 766B | |
| -39.94x | 8.04x | 22.37x | -.--% | 484B | |
| 199.5x | 43.54x | 88.76x | -.--% | 268B | |
| 31.25x | 11.34x | 21.03x | 2.16% | 243B | |
| Average | 40.09x | 13.34x | 27.07x | 0.56% | 1,270B | |
| Weighted average by Cap. | 28.19x | 12.49x | 21.01x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
