|
Market Closed -
Japan Exchange
14:30:00 14/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 3,746.00 JPY | -0.21% |
|
-0.29% | +75.05% |
| 08-07 | Ryoyo Ryosan, Inc. Announces Termination of the Authorized Distributor Agreement with Renesas Electronics Corporation | CI |
| 08-03 | Exchange Rates, Tech Caution Roil Asian Stock Markets | MT |
Company Valuation: Renesas Electronics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,764,012 | 2,118,920 | 4,510,709 | 3,667,244 | 3,878,230 | 6,845,775 | - | - |
| Change | - | -23.34% | 112.88% | -18.7% | 5.75% | 76.52% | - | - |
| Enterprise Value (EV) 1 | 3,356,176 | 2,538,595 | 4,726,976 | 4,852,369 | 4,750,299 | 7,420,294 | 7,057,199 | 6,572,699 |
| Change | - | -24.36% | 86.2% | 2.65% | -2.1% | 56.21% | -4.89% | -6.87% |
| P/E | 20.6x | 8.6x | 13.4x | 16.9x | -74.7x | 26.2x | 20.6x | 17.7x |
| PBR | 2.39x | 1.39x | 2.31x | 1.45x | 1.59x | 2.33x | 2.11x | 1.89x |
| PEG | - | 0.1x | 0.4x | -0.5x | 1x | -0x | 0.8x | 1.1x |
| Capitalization / Revenue | 2.78x | 1.41x | 3.07x | 2.72x | 2.94x | 4.14x | 3.84x | 3.47x |
| EV / Revenue | 3.38x | 1.69x | 3.22x | 3.6x | 3.6x | 4.49x | 3.96x | 3.33x |
| EV / EBITDA | 10.5x | 3.97x | 8.12x | 9.98x | 10.2x | 12.2x | 10.2x | 8.05x |
| EV / EBIT | 18.3x | 4.54x | 9.42x | 12.2x | 12.3x | 13.5x | 11.3x | 9.21x |
| EV / FCF | -9.43x | 6.65x | 20.6x | 23x | 14.5x | 18.6x | 17.8x | 14.5x |
| FCF Yield | -10.6% | 15% | 4.85% | 4.34% | 6.91% | 5.38% | 5.6% | 6.92% |
| Dividend per Share 2 | - | - | - | 28 | 28 | 32.11 | 32.68 | 36.23 |
| Rate of return | - | - | - | 1.37% | 1.31% | 0.86% | 0.87% | 0.97% |
| EPS 2 | 68.96 | 137.7 | 189.8 | 120.8 | -28.65 | 143.2 | 182.2 | 211.6 |
| Distribution rate | - | - | - | 23.2% | -97.7% | 22.4% | 17.9% | 17.1% |
| Net sales 1 | 994,418 | 1,500,900 | 1,469,415 | 1,348,479 | 1,321,200 | 1,652,871 | 1,783,084 | 1,974,205 |
| EBITDA 1 | 320,097 | 639,200 | 581,900 | 486,200 | 464,100 | 605,960 | 692,107 | 816,829 |
| EBIT 1 | 183,601 | 559,400 | 501,600 | 397,900 | 386,900 | 549,812 | 622,867 | 713,832 |
| Net income 1 | 127,261 | 256,632 | 337,086 | 219,084 | -51,800 | 257,837 | 340,969 | 397,705 |
| Net Debt 1 | 592,164 | 419,675 | 216,267 | 1,185,125 | 872,069 | 574,519 | 211,425 | -273,076 |
| Reference price 2 | 1,423.00 | 1,183.50 | 2,549.00 | 2,046.50 | 2,140.00 | 3,746.00 | 3,746.00 | 3,746.00 |
| Nbr of stocks (in thousands) | 1,942,383 | 1,790,384 | 1,769,599 | 1,791,959 | 1,812,257 | 1,827,489 | - | - |
| Announcement Date | 9/2/22 | 9/2/23 | 8/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.15x | 4.49x | 12.25x | 0.86% | 43.02B | |
| 23.84x | 13.44x | 19.89x | 0.34% | 5,453B | |
| 22.36x | 10.95x | 14.83x | 1.13% | 1,941B | |
| 43.64x | 17.87x | 26.3x | 0.67% | 1,870B | |
| 13.38x | 8.13x | 9.83x | 0.05% | 1,097B | |
| 4.68x | 2.91x | 3.5x | 0.23% | 848B | |
| 89.95x | 16.29x | 61.2x | -.--% | 840B | |
| -44.43x | 8.91x | 24.78x | -.--% | 539B | |
| 221.45x | 48.64x | 99.1x | -.--% | 298B | |
| 32.89x | 11.92x | 22.11x | 2.05% | 255B | |
| Average | 43.39x | 14.35x | 29.38x | 0.53% | 1,319B | |
| Weighted average by Cap. | 30.41x | 13.32x | 22.81x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6723 Stock
- Valuation Renesas Electronics Corporation
Select your edition
All financial news and data tailored to specific country editions
