Valuation SAWNICS Inc.

Stocks

End-of-day quote Korea S.E. 18/08/2026			5-day change	1st Jan Change
2,600.00 ^KRW	0.00%		-4.41%	+54.76%

31/10/23

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	78,225	41,103	29,075
Change	-	-47.46%	-29.26%
Enterprise Value (EV) ¹	57,752	32,829	27,574
Change	-	-43.15%	-16.01%
P/E	-12.6x	-18.4x	-4.22x
PBR	1.77x	0.98x	0.83x
PEG	0.1x	0.3x	-0x
Capitalization / Revenue	5.66x	2.42x	1.6x
EV / Revenue	4.18x	1.93x	1.51x
EV / EBITDA	-27.5x	-38.1x	-15.9x
EV / EBIT	-11.2x	-7.23x	-4.14x
EV / FCF	-21x	-2.64x	-5.96x
FCF Yield	-4.77%	-37.9%	-16.8%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-360	-129.2	-398.6
Distribution rate	-	-	-
Net sales ¹	13,813	16,978	18,206
EBITDA ¹	-2,097	-861.7	-1,734
EBIT ¹	-5,165	-4,539	-6,661
Net income ¹	-5,119	-2,237	-6,898
Net Debt ¹	-20,473	-8,273	-1,500
Reference price ²	4,520.00	2,375.00	1,680.00
Nbr of stocks (in thousands)	17,306	17,306	17,306
Announcement Date	29/2/24	31/12/25	1/3/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SAWNICS INC.	-	-	-	-	31.86M
NVIDIA CORPORATION	23.4x	13.08x	19.3x	0.35%	5,322B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.17x	10.87x	14.73x	1.14%	1,932B
BROADCOM INC.	42.2x	17.28x	25.44x	0.69%	1,808B
MICRON TECHNOLOGY, INC.	12.96x	7.86x	9.5x	0.06%	1,062B
SK HYNIX INC.	4.73x	2.94x	3.54x	0.23%	858B
AMD (ADVANCED MICRO DEVICES)	84.71x	15.32x	57.58x	-.--%	791B
INTEL CORPORATION	-41.91x	8.42x	23.43x	-.--%	508B
ARM HOLDINGS PLC	200.75x	44.03x	89.7x	-.--%	271B
TEXAS INSTRUMENTS INCORPORATED	32.03x	11.62x	21.55x	2.11%	249B
Average	42.34x	14.60x	29.42x	0.51%	1,280B
Weighted average by Cap.	28.86x	12.80x	21.67x	0.47%