Business Segments Scatec ASA

Equities

Real-time Oslo Bors Other stock markets 17:16:15 18/02/2026 HKT			5-day change	1st Jan Change
117.20 ^NOK	+1.03%		+0.51%	+10.36%

02-13	Scatec to Kick off Construction of Solar Projects in Romania	MT
02-13	Scatec reaches financial close, starts construction of 190 MW solar in Romania	RE

Breakdown by Business Segment (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
Electric Power By Solar Energy
Power Production	1.71B	4.18B	4.52B	4.11B	4.71B
Gross Profit	1.71B	3.62B	3.67B	4.11B	5.5B
EBITDA	1.4B	2.95B	2.84B	3.22B	4.64B
D&A	566M	972M	1.92B	1.58B	1.42B
Operating Income	838M	1.98B	917M	1.63B	3.21B
Heavy Construction
Development & Construction	873M	137M	1.07B	8.18B	2.29B
Gross Profit	109M	16M	106M	994M	441M
EBITDA	-28M	-223M	-221M	672M	184M
D&A	26M	78M	137M	65M	72M
Operating Income	-54M	-301M	-358M	607M	112M
Unallocated Residual Ownerships Interests	1.26B	1.2B	1.31B	3.16B	1.98B
Gross Profit	1.17B	1.19B	1.16B	1.27B	1.59B
EBITDA	966M	970M	933M	1.03B	1.36B
D&A	401M	330M	414M	323M	396M
Operating Income	565M	640M	519M	709M	964M
Eliminations	-1.33B	-	-	-	-
Gross Profit	-501M	-	-	-	-
EBITDA	-203M	-	-	-	-
D&A	-240M	-	-	-	-
Operating Income	37M	-	-	-	-
Elimination of Equity Consolidated Entities	-	-2.33B	-2.8B	-2.11B	-2.01B
Gross Profit	-	-1.01B	-1.14B	-1.61B	-1.29B
EBITDA	-	-752M	-815M	-1.2B	-915M
D&A	-	-369M	-510M	-939M	-542M
Operating Income	-	-383M	-306M	-265M	-373M
Other Eliminations	-	-439M	-1.46B	-9.04B	-2.66B
Gross Profit	-	-313M	-421M	-469M	267M
EBITDA	-	-1M	-113M	-106M	281M
D&A	-	-151M	-162M	-135M	-96M
Operating Income	-	149M	49M	29M	378M
General Management Services
Corporate	33M	42M	56M	50M	59M
Gross Profit	33M	42M	57M	50M	59M
EBITDA	-153M	-114M	-138M	-162M	-125M
D&A	20M	26M	29M	36M	40M
Operating Income	-173M	-140M	-167M	-198M	-165M
Construction Support Services
Services	232M	261M	312M	373M	-
Gross Profit	232M	261M	312M	378M	-
EBITDA	82M	75M	74M	118M	-
D&A	3M	5M	6M	6M	-
Operating Income	79M	70M	68M	112M	-

Geographical breakdown of sales (NOK)

Fiscal Period: December	2020	2021	2022	2023	2024
South Africa	1.04B	1.14B	1.11B	1.07B	1.83B
Total Assets	3.56B	3.24B	4.16B	9.55B	10.11B
Egypt	629M	596M	644M	657M	653M
Total Assets	3.09B	3.07B	3.41B	3.45B	4B
Ukraine	150M	303M	175M	440M	539M
Total Assets	3.01B	2.62B	1.92B	1.99B	2.11B
Honduras	214M	197M	200M	232M	398M
Total Assets	1.4B	1.36B	1.3B	1.29B	1.29B
Malaysia	335M	348M	346M	364M	374M
Total Assets	2.78B	2.68B	2.73B	2.57B	2.82B
Jordan	156M	143M	158M	171M	181M
Total Assets	829M	820M	905M	866M	894M
Czech Republic	128M	122M	128M	150M	129M
Total Assets	357M	330M	336M	314M	290M
Other	6M	21M	16M	26M	109M
Total Assets	7M	12M	8M	64M	203M
Total Assets	21M	-	-	-	-
Vietnam	-	70M	83M	95M	81M
Total Assets	-	444M	454M	422M	-
Pakistan	-	-	-	-	74M
Total Assets	-	108M	375M	961M	1.23B
Cameroon	-	-	-	58M	-
Total Assets	-	-	427M	-	-
Total Assets	-	-	-	-	543M
Total Assets	-	-	-	-	205M
Mozambique	88M	83M	93M	97M	-
Total Assets	468M	456M	558M	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
Netherlands	4M	-	29M	10M	-
Total Assets	151M	256M	160M	70M	-
Rwanda	22M	20M	23M	26M	-
Total Assets	139M	136M	141M	-	-
Germany	-	-	-	-	-
Total Assets	-	-	-	-	-
Italy	-	-	-	-	-
Total Assets	-	-	-	-	-
Total Assets	-	-	-	-	-
USA	-	-	-	-	-
Total Assets	-	-	-	-	-
Norway	-	-	-	-	-
Total Assets	271M	348M	428M	475M	373M