Company Valuation: Selectirente

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2024 2025 2026 2027 2028
Market Cap 1 396 349.8 341.3 357.9 - -
Change - - -2.42% 4.85% - -
Enterprise Value (EV) 396 349.8 533.1 357.9 357.9 357.9
Change - - 52.41% -32.87% 0% 0%
P/E 23.2x - 12.7x 26.1x 13.8x 12.7x
PBR - - - - - -
PEG - - - -0.5x 0.2x 1.54x
Capitalization / Revenue - - 11.4x 11.6x 10.9x 10.4x
EV / Revenue - - 0x 11.6x 10.9x 10.4x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - 4.2 4.3 4.4 4.5
Rate of return - - 5.12% 5% 5.12% 5.23%
EPS 2 4.09 - 6.47 3.301 6.242 6.756
Distribution rate - - 64.9% 130% 70.5% 66.6%
Net sales 1 - - 29.88 30.87 32.83 34.28
EBITDA - - - - - -
EBIT - - 30.23 - - -
Net income 17.06 28.6 26.93 - - -
Net Debt - - 191.8 - - -
Reference price 2 95.00 84.00 82.00 86.00 86.00 86.00
Nbr of stocks (in thousands) 4,168 4,164 4,162 4,161 - -
Announcement Date 23/4/22 13/2/25 12/2/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.9x - - 5.03% 408M
13.15x14.92x15.5x5.25% 13B
18.24x14.26x17.5x1.36% 8.91B
46.25x14.64x24.14x0.15% 6.99B
25.29x12.07x16.85x1.45% 3.99B
124.96x15.36x22.87x2.35% 3.31B
11.73x6.7x8.8x3.51% 2.82B
15.15x6.05x8.17x12.37% 2.74B
9.8x6.47x10.76x1.94% 2.25B
Average 32.27x 11.31x 15.58x 3.71% 4.94B
Weighted average by Cap. 28.77x 13.00x 16.83x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SELER Stock
  4. Valuation Selectirente
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!