Company Valuation: Silver Mines Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 204.7 266.3 299.6 - -
Change - 30.12% 12.5% - -
Enterprise Value (EV) 1 204.7 230.6 243.9 188.7 299.6
Change - 12.65% 5.77% -22.64% 58.81%
P/E -50x -80x - -27x -33.8x
PBR - 1.24x 1.5x 1.33x -
PEG - 2.3x - - 1.7x
Capitalization / Revenue - 0x - - -
EV / Revenue - 0x - - -
EV / EBITDA - -61.1x -122x -94.3x -150x
EV / EBIT - -56.6x -122x -94.3x -150x
EV / FCF - -38.2x -122x -94.3x -150x
FCF Yield - -2.62% -0.82% -1.06% -0.67%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.0023 -0.0015 - -0.005 -0.004
Distribution rate - - - - -
Net sales 1 - 511,107 - - -
EBITDA 1 - -3.777 -2 -2 -2
EBIT 1 - -4.077 -2 -2 -2
Net income 1 -3.768 -3.209 -0.6 -14.8 -16.5
Net Debt 1 - -35.75 -55.75 -111 -
Reference price 2 0.1150 0.1200 0.1350 0.1350 0.1350
Nbr of stocks (in thousands) 1,779,775 2,219,374 2,219,374 - -
Announcement Date 30/9/25 29/9/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - -121.94x-.--% 207M
9.28x2.18x5.67x7.02% 20.35B
30.11x2.5x20.18x0.64% 19.01B
23.53x7.55x14.13x0.12% 11.42B
7.72x1.13x4.79x9.84% 10.4B
22.64x7.05x13.33x0.32% 8.81B
21.58x - - 0.33% 8.69B
-151.97x17.48x56.19x-.--% 8.21B
5.23x0.86x2.59x8.08% 7.11B
8.08x1.71x5.46x5.08% 6.15B
Average -2.64x 5.06x 0.05x 3.14% 10.03B
Weighted average by Cap. 3.36x 4.51x 14.35x 3.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SVL Stock
  4. Valuation Silver Mines Limited