Valuation Silver Ridge Holdings Bhd.

Stocks

Market Closed - BURSA MALAYSIA 16:50:03 01/10/2026 HKT			5-day change	1st Jan Change
0.1250 ^MYR	+4.17%		0.00%	-59.02%

09-18	Silver Ridge Holdings Bhd Changes Its Correspondence Address in Kuala Lumpur	CI
09-18	Silver Ridge Holdings Bhd Announces Demise of Ong Chin Yee, Independent and Non Executive Member of Remuneration Committee	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	59.6	50.06	28.44	128.1	96.83	52.96
Change	-	-16%	-43.2%	350.55%	-24.43%	-45.31%
Enterprise Value (EV) ¹	55.82	48.94	30.18	128.4	99.94	6.569
Change	-	-12.32%	-38.33%	325.49%	-22.18%	-93.43%
P/E	-19.1x	-16.9x	-12.6x	-30.3x	-870x	19.4x
PBR	6.71x	5.57x	2.37x	14.9x	4.69x	1.15x
PEG	-	1.2x	0.4x	-0.4x	8.9x	-0x
Capitalization / Revenue	6.54x	5.02x	2.59x	11x	3.46x	1.35x
EV / Revenue	6.13x	4.91x	2.75x	11x	3.57x	0.17x
EV / EBITDA	-20.9x	-19.8x	-14.5x	-22.1x	76.5x	4.1x
EV / EBIT	-19.6x	-18.9x	-13.7x	-21.3x	103x	7.63x
EV / FCF	-328x	84.4x	-4.08x	102x	-17.5x	0.52x
FCF Yield	-0.3%	1.18%	-24.5%	0.98%	-5.71%	194%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0204	-0.0175	-0.0115	-0.0208	-0.0005	0.0093
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.11	9.976	10.98	11.65	27.97	39.29
EBITDA ¹	-2.665	-2.477	-2.088	-5.808	1.307	1.603
EBIT ¹	-2.841	-2.588	-2.205	-6.04	0.9725	0.8612
Net income ¹	-2.919	-2.791	-2.1	-4.126	-0.1015	2.742
Net Debt ¹	-3.78	-1.124	1.745	0.2986	3.111	-46.39
Reference price ²	0.3900	0.2950	0.1450	0.6300	0.4350	0.1800
Nbr of stocks (in thousands)	152,819	169,707	196,122	203,376	222,601	294,221
Announcement Date	30/10/20	29/10/21	31/10/22	31/10/23	30/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SILVER RIDGE HOLDINGS BHD.	-	-	-	-	12.07M
CHINA MOBILE LIMITED	11.09x	1.31x	4.17x	6.98%	223B
VERIZON COMMUNICATIONS, INC.	10.14x	2.46x	6.51x	6.15%	191B
DEUTSCHE TELEKOM AG	12.57x	2.11x	5.45x	4.32%	142B
NTT, INC.	13.44x	1.85x	8.05x	3.12%	88.91B
CHINA TELECOM CORPORATION LIMITED	11.81x	0.9x	3.37x	6.47%	80.63B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.41x	1.76x	4.45x	2.87%	63.98B
SAUDI TELECOM COMPANY	14.82x	2.64x	8.24x	5.17%	56.83B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.87x	5.26x	19.2x	4.78%	54.33B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	14.82x	2.74x	6.13x	4.38%	51.28B
Average	13.66x	2.34x	7.28x	4.91%	95.21B
Weighted average by Cap.	12.52x	2.09x	6.35x	5.36%