|
Market Closed -
Japan Exchange
14:30:00 14/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 463.00 JPY | +1.54% |
|
+0.22% | -8.32% |
| 08-06 | Sios Corporation Provides Dividend Guidance for the Fiscal Year End of 2026 | CI |
| 08-06 | Sios Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026 | CI |
Company Valuation: SIOS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 5,461 | 5,054 | 3,294 | 2,982 | 2,991 | 4,378 |
| Change | - | -7.46% | -34.82% | -9.47% | 0.29% | 46.39% |
| Enterprise Value (EV) 1 | 3,081 | 2,220 | 1,010 | 558 | -585.3 | 837.9 |
| Change | - | -27.96% | -54.5% | -44.76% | -204.9% | 243.14% |
| P/E | 17.6x | 13.8x | -5.16x | -166x | 8.52x | 13.7x |
| PBR | 3.53x | 2.66x | 2.65x | 2.51x | 1.95x | 2.36x |
| PEG | - | 0.8x | 0x | 1.7x | -0x | -1.55x |
| Capitalization / Revenue | 0.37x | 0.32x | 0.23x | 0.19x | 0.15x | 0.23x |
| EV / Revenue | 0.21x | 0.14x | 0.07x | 0.04x | -0.03x | 0.04x |
| EV / EBITDA | 9.39x | 4.95x | -2.15x | -3.77x | -6.73x | 1.82x |
| EV / EBIT | 13.1x | 6.2x | -1.76x | -2.67x | -16.7x | 2.09x |
| EV / FCF | 5.15x | 5.2x | -3.45x | 2.72x | -0.81x | -6.53x |
| FCF Yield | 19.4% | 19.2% | -29% | 36.8% | -123% | -15.3% |
| Dividend per Share 2 | 10 | 10 | 10 | 5 | - | - |
| Rate of return | 1.59% | 1.72% | 2.63% | 1.45% | - | - |
| EPS 2 | 35.76 | 42.34 | -73.71 | -2.076 | 40.49 | 36.91 |
| Distribution rate | 28% | 23.6% | -13.6% | -241% | - | - |
| Net sales 1 | 14,841 | 15,725 | 14,420 | 15,889 | 20,561 | 19,059 |
| EBITDA 1 | 328 | 448 | -470 | -148 | 87 | 460 |
| EBIT 1 | 236 | 358 | -573 | -209 | 35 | 401 |
| Net income 1 | 310 | 367 | -639 | -18 | 351 | 320 |
| Net Debt 1 | -2,380 | -2,834 | -2,284 | -2,424 | -3,576 | -3,540 |
| Reference price 2 | 630.00 | 583.00 | 380.00 | 344.00 | 345.00 | 505.00 |
| Nbr of stocks (in thousands) | 8,669 | 8,669 | 8,669 | 8,669 | 8,669 | 8,669 |
| Announcement Date | 26/3/21 | 28/3/22 | 29/3/23 | 29/3/24 | 28/3/25 | 25/3/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.22M | |
| 25.14x | 9.29x | 15.12x | 0.79% | 3,679B | |
| 114.9x | 49.61x | 80.52x | -.--% | 418B | |
| 455.57x | 19.51x | 76.79x | -.--% | 91.73B | |
| 67.65x | 14.27x | 30.09x | -.--% | 89.45B | |
| 156.19x | 9.11x | 23.26x | -.--% | 80.71B | |
| 40.53x | 2.1x | 16.74x | -.--% | 74.69B | |
| 128.83x | 5.3x | 25.56x | -.--% | 46.17B | |
| -298.4x | 6.21x | 20.58x | -.--% | 41.17B | |
| 27.79x | 5.71x | 27.4x | -.--% | 36.58B | |
| Average | 79.80x | 13.46x | 35.12x | 0.09% | 455.74B | |
| Weighted average by Cap. | 43.60x | 13.07x | 23.08x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 3744 Stock
- Valuation SIOS Corporation
Select your edition
All financial news and data tailored to specific country editions
