Company Valuation: SpaceX (Space Exploration Technologies)

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 1,974,438 - -
Change - - -
Enterprise Value (EV) 1 1,927,423 2,036,426 2,129,863
Change - 5.66% 4.59%
P/E -2,963x 77.2x 33.5x
PBR 9.09x 8.92x 6.57x
PEG 29.8x -0x 0x
Capitalization / Revenue 44.3x 17.5x 10x
EV / Revenue 43.3x 18.1x 10.8x
EV / EBITDA 93.3x 31.3x 16.5x
EV / EBIT 459x 69.4x 30.2x
EV / FCF -41.1x -18.6x -25.3x
FCF Yield -2.43% -5.37% -3.95%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.0491 1.885 4.346
Distribution rate - - -
Net sales 1 44,543 112,771 196,628
EBITDA 1 20,668 64,986 129,035
EBIT 1 4,203 29,349 70,457
Net income 1 890 26,818 58,217
Net Debt 1 -47,016 61,988 155,425
Reference price 2 145.47 145.47 145.47
Nbr of stocks (in thousands) 13,572,822 - -
Announcement Date - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3863.75x43x92.28x - 1,974B
33.31x6.63x27.45x0.18% 226B
15.21x2.77x7x2.49% 179B
10.61x2.45x6.56x4.46% 171B
14.99x2.41x7.97x2.82% 72.12B
14.77x1.44x4.89x3.31% 38.29B
19.29x5.33x9.73x4.9% 30.7B
8.32x0.28x1.12x7.85% 22.1B
11.56x3.1x6.96x7.51% 18.67B
Average -415.08x 7.49x 18.22x 4.19% 303.51B
Weighted average by Cap. -2,787.43x 32.13x 70.28x 2.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SPCX Stock
  4. SPACEX01 Stock
  5. Valuation SpaceX (Space Exploration Technologies)