|
Market Closed -
OTC Markets
03:56:36 05/06/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.000100 USD | -.--% |
|
-.--% | -87.50% |
Company Valuation: Stemtech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 105.9 | 4.621 | 3.412 | 6.286 | 0.3408 |
| Change | - | -95.64% | -26.16% | 84.21% | -94.58% |
| Enterprise Value (EV) 1 | 106.5 | 5.774 | 6.995 | 10.52 | 5.108 |
| Change | - | -94.58% | 21.15% | 50.38% | -51.44% |
| P/E | -12.5x | -0.47x | -0.46x | -1.46x | -0.03x |
| PBR | -31.6x | -1.98x | -1.67x | -1.4x | -0.05x |
| PEG | -0.1x | 893x | 0x | 0x | 0x |
| Capitalization / Revenue | 24.5x | 1.01x | 0.69x | 1.24x | 0.12x |
| EV / Revenue | 24.7x | 1.27x | 1.42x | 2.08x | 1.78x |
| EV / EBITDA | -38.3x | -1.85x | -1.92x | -5.15x | -2.01x |
| EV / EBIT | -33.2x | -1.15x | -1.66x | -4.41x | -1.89x |
| EV / FCF | -1,788x | 7.23x | -1.54x | 12.2x | 5.29x |
| FCF Yield | -0.06% | 13.8% | -65% | 8.18% | 18.9% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -0.19 | -0.19 | -0.07 | -0.0318 | -0.0238 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 4.321 | 4.559 | 4.922 | 5.054 | 2.876 |
| EBITDA 1 | -2.782 | -3.118 | -3.637 | -2.042 | -2.542 |
| EBIT 1 | -3.21 | -5.023 | -4.225 | -2.386 | -2.709 |
| Net income 1 | -7.077 | -8.545 | -5.43 | -3.77 | -4.047 |
| Net Debt 1 | 0.622 | 1.153 | 3.583 | 4.234 | 4.767 |
| Reference price 2 | 2.370000 | 0.090000 | 0.032500 | 0.046300 | 0.000800 |
| Nbr of stocks (in thousands) | 44,686 | 51,342 | 104,989 | 135,756 | 425,981 |
| Announcement Date | 1/4/22 | 11/5/23 | 10/7/24 | 30/6/25 | 29/5/26 |
1USD in Million2USD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 3K | |
| 41.92x | 14.14x | 29.98x | 0.48% | 1,271B | |
| 41.5x | 6.96x | 19.58x | 1.88% | 683B | |
| 37.54x | 8.61x | 17.78x | 2.34% | 520B | |
| 21.85x | 5.3x | 13.27x | 2.47% | 389B | |
| 104.3x | 5.95x | 25.36x | 2.31% | 362B | |
| 24.13x | 5.85x | 14.24x | 2.72% | 304B | |
| 24.18x | 4.84x | 13.59x | 1.81% | 286B | |
| 24.11x | 7.4x | 13.59x | 2.16% | 253B | |
| -39.46x | 7.31x | 46.04x | 1.97% | 208B | |
| Average | 31.12x | 7.37x | 21.49x | 2.01% | 428B | |
| Weighted average by Cap. | 37.31x | 8.88x | 22.52x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STEK Stock
- Valuation Stemtech Corporation
Select your edition
All financial news and data tailored to specific country editions
