|
Delayed
London S.E.
16:20:28 14/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 205.00 GBX | +2.50% |
|
+10.81% | -8.89% |
| 08-12 | Redcentric buyback progamme; Synectics product launch | AN |
| 07-30 | Synectics Lands $2.4 Million Security, Surveillance Deal for Casino in US | MT |
Company Valuation: Synectics plc
Data adjusted to current consolidation scope
| Fiscal Period: November | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19 | 19 | 17.73 | 51.51 | 47.13 | 33.7 | - | - |
| Change | - | 0% | -6.67% | 190.48% | -8.5% | -28.49% | - | - |
| Enterprise Value (EV) 1 | 19 | 14.74 | 13.13 | 41.95 | 47.13 | 25.2 | 24.65 | 21.6 |
| Change | - | -22.4% | -10.98% | 219.63% | 12.34% | -46.53% | -2.19% | -12.37% |
| P/E | -40.2x | - | - | - | 12.7x | - | - | - |
| PBR | - | - | - | - | - | 0.79x | 0.74x | 0.66x |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.41x | 0.36x | 0.92x | - | 0.54x | 0.48x | 0.42x |
| EV / Revenue | - | 0.32x | 0.27x | 0.75x | - | 0.41x | 0.35x | 0.27x |
| EV / EBITDA | - | 4.42x | 2.73x | 6.77x | - | 6.08x | 3.53x | 1.97x |
| EV / EBIT | - | - | - | - | - | 11.7x | 4.93x | 2.41x |
| EV / FCF | - | - | - | - | - | -8.03x | 16.6x | 5.31x |
| FCF Yield | - | - | - | - | - | -12.5% | 6.01% | 18.8% |
| Dividend per Share 2 | - | 0.02 | 0.03 | 0.045 | - | 0.055 | 0.06 | 0.065 |
| Rate of return | - | 1.78% | 2.86% | 1.48% | - | 2.75% | 3% | 3.25% |
| EPS 2 | -0.028 | - | - | - | 0.218 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 46.37 | 49.13 | 55.81 | - | 62.01 | 69.52 | 79.95 |
| EBITDA 1 | - | 3.338 | 4.8 | 6.2 | - | 4.146 | 6.988 | 10.97 |
| EBIT 1 | - | - | - | - | - | 2.158 | 5 | 8.981 |
| Net income | -0.479 | - | - | - | 3.706 | - | - | - |
| Net Debt 1 | - | -4.256 | -4.608 | -9.559 | - | -8.502 | -9.054 | -12.1 |
| Reference price 2 | 1.125 | 1.125 | 1.050 | 3.050 | 2.775 | 2.000 | 2.000 | 2.000 |
| Nbr of stocks (in thousands) | 16,889 | 16,889 | 16,889 | 16,889 | 16,984 | 16,852 | - | - |
| Announcement Date | 22/2/22 | 22/2/23 | 27/2/24 | 4/3/25 | 3/3/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.41x | 6.08x | - | 45.49M | |
| 22.55x | 1.71x | 8.92x | 1.81% | 16.37B | |
| 78.31x | 3.57x | 7.81x | 2.29% | 11.13B | |
| 12.03x | 0.74x | 7.45x | 4.1% | 8.78B | |
| 23.48x | 1.78x | 9.6x | - | 3.92B | |
| 14.06x | 1.46x | 6.18x | 3.19% | 3.63B | |
| 11.67x | 0.59x | 5.06x | 6.01% | 1.81B | |
| 9.18x | 0.86x | 4.79x | 6.36% | 1.12B | |
| Average | 24.47x | 1.39x | 6.99x | 3.96% | 5.85B | |
| Weighted average by Cap. | 32.53x | 1.89x | 7.97x | 2.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SNX Stock
- Valuation Synectics plc
Select your edition
All financial news and data tailored to specific country editions
