|
Market Closed -
NYSE
04:00:02 15/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 80.97 USD | +2.45% |
|
+5.44% | +9.88% |
| 10-12 | Sysco Calls On Los Angeles Teamster Locals to End Strike | MT |
| 10-12 | Sysco Corporation Urges Teamsters Locals 630 And 848 To End Strike As Parties Agree Economic Terms | CI |
Company Valuation: Sysco Corporation
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 43,866 | 37,180 | 36,089 | 36,361 | 39,603 | 39,831 | - | - |
| Change | - | -15.24% | -2.94% | 0.75% | 8.92% | 0.58% | - | - |
| Enterprise Value (EV) 1 | 53,646 | 46,846 | 47,375 | 48,599 | 51,333 | 60,920 | 47,979 | 46,832 |
| Change | - | -12.68% | 1.13% | 2.58% | 5.63% | 18.68% | -21.24% | -2.39% |
| P/E | 32.6x | 21.1x | 18.6x | 20.1x | 22.6x | 16.9x | 15.4x | 14.2x |
| PBR | 31.7x | 18.6x | 19.6x | 19.6x | 14.9x | 9.19x | 6.96x | 5.74x |
| PEG | - | 0.7x | 1.5x | -4.89x | -12.04x | 0.5x | 1.55x | 1.65x |
| Capitalization / Revenue | 0.64x | 0.49x | 0.46x | 0.45x | 0.47x | 0.44x | 0.43x | 0.41x |
| EV / Revenue | 0.78x | 0.61x | 0.6x | 0.6x | 0.61x | 0.68x | 0.52x | 0.48x |
| EV / EBITDA | 16.1x | 12.2x | 11.3x | 11.3x | 11.7x | 12.6x | 9.59x | 8.77x |
| EV / EBIT | 20.4x | 14.6x | 13.6x | 13.8x | 14.2x | 15.5x | 11.7x | 10.7x |
| EV / FCF | 46.3x | 22.6x | 22x | 30.3x | 26.5x | 22.7x | 15.7x | 14.8x |
| FCF Yield | 2.16% | 4.43% | 4.55% | 3.3% | 3.78% | 4.4% | 6.38% | 6.77% |
| Dividend per Share 2 | 1.9 | 1.96 | 2 | 2.07 | 2.17 | 2.213 | 2.322 | 2.345 |
| Rate of return | 2.21% | 2.67% | 2.76% | 2.76% | 2.62% | 2.73% | 2.87% | 2.9% |
| EPS 2 | 2.64 | 3.47 | 3.89 | 3.73 | 3.66 | 4.792 | 5.268 | 5.72 |
| Distribution rate | 72% | 56.5% | 51.4% | 55.5% | 59.3% | 46.2% | 44.1% | 41% |
| Net sales 1 | 68,636 | 76,325 | 78,844 | 81,370 | 84,553 | 90,032 | 92,077 | 96,699 |
| EBITDA 1 | 3,327 | 3,847 | 4,192 | 4,293 | 4,387 | 4,830 | 5,003 | 5,340 |
| EBIT 1 | 2,633 | 3,210 | 3,481 | 3,523 | 3,614 | 3,926 | 4,113 | 4,361 |
| Net income 1 | 1,359 | 1,770 | 1,955 | 1,828 | 1,757 | 2,302 | 2,626 | 2,827 |
| Net Debt 1 | 9,780 | 9,665 | 11,286 | 12,238 | 11,730 | 21,089 | 8,148 | 7,001 |
| Reference price 2 | 86.10 | 73.38 | 72.47 | 75.01 | 82.82 | 80.97 | 80.97 | 80.97 |
| Nbr of stocks (in thousands) | 509,476 | 506,682 | 497,982 | 484,752 | 478,183 | 491,927 | - | - |
| Announcement Date | 9/8/22 | 1/8/23 | 30/7/24 | 29/7/25 | 4/8/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.9x | 0.68x | 12.6x | 2.73% | 39.83B | |
| 40.38x | 1.29x | 19.79x | 0.86% | 922B | |
| 25.37x | 1.22x | 10.56x | 0.93% | 52.95B | |
| 16.79x | 0.59x | 8.46x | 3.07% | 43.17B | |
| 21.66x | 0.9x | 6.05x | 5.84% | 36.41B | |
| 12.58x | 0.35x | 6.47x | 2.38% | 37.26B | |
| 27.04x | 0.84x | 9.7x | 2.73% | 33.6B | |
| 12.07x | 0.46x | 5.87x | 3.9% | 31.32B | |
| 15.93x | 0.63x | 7.22x | 2.96% | 28.58B | |
| 21.69x | 0.8x | 6.62x | 1.2% | 27.61B | |
| Average | 21.04x | 0.78x | 9.33x | 2.66% | 125.23B | |
| Weighted average by Cap. | 34.78x | 1.15x | 16.79x | 1.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SYY Stock
- Valuation Sysco Corporation
Select your edition
All financial news and data tailored to specific country editions
