Valuation The RMR Group Inc.

Stocks

Market Closed - Nasdaq 04:00:00 22/10/2026 HKT			5-day change	1st Jan Change
17.33 ^USD	-1.65%		-4.33%	+16.31%

10-12	RMR Group Facilitates $272 Million Refinancing for Los Angeles Medical Office Building	MT
10-12	The RMR Group Announces $272 Million Refinancing of Cedars-Sinai Medical Office Portfolio in Los Angeles	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	548.8	390.9	407.3	424.5	265.4	296	-	-
Change	-	-28.78%	4.2%	4.21%	-37.49%	11.55%	-	-
Enterprise Value (EV)	389	201.8	139.3	369.1	265.4	296	296	296
Change	-	-48.12%	-30.96%	164.91%	-28.11%	11.55%	0%	0%
P/E	15.6x	11.6x	7.13x	18.7x	15.3x	15.9x	16.3x	11.4x
PBR	2.79x	1.87x	1.68x	1.8x	-	0.76x	0.88x	-
PEG	-	-2.27x	0.1x	-0.3x	-0.6x	2.73x	-5.92x	0.3x
Capitalization / Revenue	0.9x	0.47x	0.42x	0.47x	0.38x	0.47x	0.45x	0.46x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x	0.46x
EV / EBITDA	0x	0x	0x	0x	0x	3.81x	3.7x	3.55x
EV / EBIT	0x	0x	0x	0x	0x	10.5x	19.1x	3.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.52	1.56	1.6	1.7	-	1.8	1.8	1.8
Rate of return	4.54%	6.59%	6.53%	6.7%	-	10.4%	10.4%	10.4%
EPS ²	2.15	2.04	3.44	1.36	1.03	1.09	1.06	1.52
Distribution rate	70.7%	76.5%	46.5%	125%	-	165%	170%	118%
Net sales ¹	607.2	832.5	962.3	897.2	700.3	633.7	664.5	644.6
EBITDA ¹	93.23	105.6	101.7	90.81	80.68	77.64	80.1	83.32
EBIT ¹	72.09	88.37	113.7	44.51	41.78	28.29	15.46	76.13
Net income ¹	35.7	34	57.15	23.13	17.6	18.7	18.08	25.54
Net Debt	-159.8	-189.1	-268	-55.34	-	-	-	-
Reference price ²	33.45	23.69	24.52	25.38	15.73	17.33	17.33	17.33
Nbr of stocks (in thousands)	16,408	16,501	16,612	16,725	16,870	17,080	-	-
Announcement Date	15/11/21	14/11/22	15/11/23	11/11/24	12/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE RMR GROUP INC.	15.9x	-	-	-	296M
CBRE GROUP, INC.	22.56x	0.91x	11x	-.--%	38.99B
KE HOLDINGS INC.	19.11x	0.88x	7.28x	2.39%	19.83B
JONES LANG LASALLE INCORPORATED	12.82x	-	-	-.--%	14.08B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.25x	3.43x	11.04x	5.77%	11.36B
CAPITALAND INVESTMENT LIMITED	18.47x	7.94x	15.54x	5.2%	9.11B
ZILLOW GROUP, INC.	62.11x	2.29x	9.07x	-.--%	7.09B
FIRSTSERVICE CORPORATION	36.21x	1.29x	12.62x	0.87%	5.99B
COLLIERS INTERNATIONAL GROUP INC.	34.87x	1.09x	8.32x	0.33%	4.74B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	26.33x	10.37x	-	2.2%	3.64B
Average	26.56x	3.53x	10.70x	1.86%	11.51B
Weighted average by Cap.	23.68x	2.30x	10.50x	1.52%