Company Valuation: The RMR Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 390.9 407.3 424.5 265.4 308.8 288.2 -
Change - 4.2% 4.21% -37.49% 16.37% -6.68% -
Enterprise Value (EV) 201.8 139.3 369.1 265.4 308.8 288.2 288.2
Change - -30.96% 164.91% -28.11% 16.37% -6.68% 0%
P/E 11.6x 7.13x 18.7x 15.3x 30.6x 15.8x 11x
PBR 1.87x 1.68x 1.8x - - 0.85x -
PEG - 0.1x -0.3x -0.6x -0.7x 0.2x 0.3x
Capitalization / Revenue 0.47x 0.42x 0.47x 0.38x 0.48x 0.43x 0.45x
EV / Revenue 0x 0x 0x 0x 0x 0.43x 0.45x
EV / EBITDA 0x 0x 0x 0x 0x 3.6x 3.46x
EV / EBIT 0x 0x 0x 0x 0x 18.6x 3.79x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.56 1.6 1.7 - - 1.8 1.8
Rate of return 6.59% 6.53% 6.7% - - 10.7% 10.7%
EPS 2 2.04 3.44 1.36 1.03 0.59 1.06 1.52
Distribution rate 76.5% 46.5% 125% - - 170% 118%
Net sales 1 832.5 962.3 897.2 700.3 643.2 664.5 644.6
EBITDA 1 105.6 101.7 90.81 80.68 79.07 80.1 83.32
EBIT 1 88.37 113.7 44.51 41.78 40.89 15.46 76.13
Net income 1 34 57.15 23.13 17.6 10.7 18.08 25.54
Net Debt -189.1 -268 -55.34 - - - -
Reference price 2 23.69 24.52 25.38 15.73 18.08 16.75 16.75
Nbr of stocks (in thousands) 16,501 16,612 16,725 16,870 17,080 17,205 -
Announcement Date 14/11/22 15/11/23 11/11/24 12/11/25 12/11/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.8x - - 10.75% 288M
24.32x0.91x10.93x-.--% 38.36B
19.66x0.93x7.64x2.33% 20.41B
14.8x0.59x9.73x-.--% 16.76B
17.37x3.51x11.36x5.73% 11.43B
19.05x8.05x15.43x5.09% 9.23B
-55.09x2.25x9.67x-.--% 6.74B
46.43x1.36x13.39x0.78% 6.47B
51.52x1.11x8.53x0.34% 4.61B
26.72x10.18x23.91x2.34% 3.41B
Average 18.06x 3.21x 12.29x 2.74% 12B
Weighted average by Cap. 18.85x 2.06x 10.93x 1.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - The RMR Group Inc.

Historical PBR trend

Valuation ratios - PBR - The RMR Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - The RMR Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - The RMR Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - The RMR Group Inc.
  1. Stock Market
  2. Stocks
  3. RMR Stock
  4. Valuation The RMR Group Inc.