|
Market Closed -
NYSE
04:00:02 19/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 60.06 USD | -0.32% |
|
-4.42% | +12.56% |
Company Valuation: US Bancorp
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 93,577 | - | - |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 12.82% | - | - |
| Enterprise Value (EV) | 83,289 | 66,734 | 67,387 | 74,616 | 82,945 | 93,577 | 93,577 | 93,577 |
| Change | - | -19.88% | 0.98% | 10.73% | 11.16% | 12.82% | 0% | 0% |
| P/E | 11x | 11.8x | 13.2x | 12.6x | 11.5x | 11.5x | 10.4x | 9.4x |
| PBR | 1.72x | 1.52x | 1.39x | 1.44x | 1.42x | 1.49x | 1.39x | 1.3x |
| PEG | - | -0.4x | -1.2x | 0.8x | 0.5x | 0.9x | 0.9x | 0.9x |
| Capitalization / Revenue | 3.67x | 2.76x | 2.41x | 2.73x | 2.89x | 3.01x | 2.82x | 2.68x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.01x | 2.82x | 2.68x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.19x | 6.54x | 6.33x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.76 | 1.88 | 1.93 | 1.98 | 2.04 | 2.118 | 2.198 | 2.311 |
| Rate of return | 3.13% | 4.31% | 4.46% | 4.14% | 3.82% | 3.53% | 3.66% | 3.85% |
| EPS 2 | 5.1 | 3.69 | 3.27 | 3.79 | 4.62 | 5.215 | 5.799 | 6.391 |
| Distribution rate | 34.5% | 50.9% | 59% | 52.2% | 44.2% | 40.6% | 37.9% | 36.2% |
| Net sales 1 | 22,721 | 24,184 | 28,013 | 27,335 | 28,656 | 31,084 | 33,236 | 34,931 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,993 | 9,278 | 9,140 | 10,147 | 11,703 | 13,022 | 14,305 | 14,772 |
| Net income 1 | 7,605 | 5,501 | 5,051 | 5,909 | 7,194 | 8,154 | 8,863 | 9,628 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 56.17 | 43.61 | 43.28 | 47.83 | 53.36 | 60.06 | 60.06 | 60.06 |
| Nbr of stocks (in thousands) | 1,482,798 | 1,530,242 | 1,557,012 | 1,560,032 | 1,554,434 | 1,558,051 | - | - |
| Announcement Date | 19/1/22 | 25/1/23 | 17/1/24 | 16/1/25 | 20/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 11.52x | - | - | 3.53% | 93.58B | ||
| 13.85x | - | - | 1.8% | 929B | ||
| 6.2x | - | - | 4.99% | 408B | ||
| 12.38x | - | - | 2.07% | 404B | ||
| 12.37x | - | - | 4.22% | 346B | ||
| 6.16x | - | - | 5% | 328B | ||
| 6.68x | - | - | 4.74% | 297B | ||
| 17.53x | - | - | 2.4% | 281B | ||
| 11.78x | - | - | 2.21% | 260B | ||
| 14.47x | - | - | 2.72% | 260B | ||
| Average | 11.29x | 3.37% | 360.66B | |||
| Weighted average by Cap. | 11.51x | 3.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- USB Stock
- Valuation US Bancorp
Select your edition
All financial news and data tailored to specific country editions
















