Company Valuation: V.F. Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 22,339 8,243 5,964 6,112 6,417 7,204 - -
Change - -63.1% -27.65% 2.48% 4.98% 12.26% - -
Enterprise Value (EV) 1 26,483 14,075 11,257 9,661 9,123 9,758 9,090 8,950
Change - -46.85% -20.02% -14.17% -5.57% 6.96% -6.84% -1.54%
P/E 16.3x 68.4x -6.16x -32.7x 25.6x 15.1x 13x 10.7x
PBR 6.38x 2.83x 3.59x 4.14x 3.51x 3.23x 2.73x 2.3x
PEG - -0.7x 0x 0.4x -0x 0.2x 0.8x 0.5x
Capitalization / Revenue 1.89x 0.71x 0.57x 0.64x 0.67x 0.76x 0.73x 0.71x
EV / Revenue 2.24x 1.21x 1.08x 1.02x 0.95x 1.03x 0.93x 0.88x
EV / EBITDA 14.6x 10.1x 12.5x 11.8x 9.69x 9.64x 8.17x 7.3x
EV / EBIT 17.1x 12.4x 19.4x 17.4x 13.8x 12.9x 10.6x 9.26x
EV / FCF 42.8x -17.1x 13x 25.5x 16.4x 18.3x 13x 11.5x
FCF Yield 2.34% -5.84% 7.72% 3.92% 6.1% 5.47% 7.72% 8.72%
Dividend per Share 2 1.98 1.81 0.78 0.36 0.36 0.3628 0.365 0.3728
Rate of return 3.45% 8.53% 5.08% 2.29% 2.2% 1.98% 1.99% 2.04%
EPS 2 3.53 0.31 -2.49 -0.48 0.64 1.211 1.405 1.713
Distribution rate 56.1% 584% -31.3% -75% 56.3% 29.9% 26% 21.8%
Net sales 1 11,842 11,612 10,455 9,505 9,605 9,518 9,811 10,169
EBITDA 1 1,818 1,397 900.6 815.8 941.7 1,012 1,113 1,225
EBIT 1 1,549 1,135 581.4 556.1 661.2 754.9 855.1 966.7
Net income 1 1,387 118.6 -968.9 -189.7 254.9 480.1 559 676.4
Net Debt 1 4,145 5,832 5,292 3,549 2,706 2,554 1,887 1,747
Reference price 2 57.44 21.21 15.34 15.69 16.40 18.30 18.30 18.30
Nbr of stocks (in thousands) 388,902 388,657 388,816 389,573 391,263 393,639 - -
Announcement Date 19/5/22 23/5/23 22/5/24 21/5/25 20/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.11x1.03x9.64x1.98% 7.2B
17.57x2.66x8.91x3.34% 213B
29.75x7.34x16.29x1.43% 151B
24.11x3.84x13.49x2.4% 118B
61.35x4.44x40.68x0.42% 41.59B
11.65x1.72x5.9x3.97% 26.5B
21.16x2.8x14.24x0.99% 23.41B
10.24x1.18x7.61x7.16% 13.85B
18.48x3.51x8.76x3.17% 13.1B
Average 23.27x 3.17x 13.95x 2.76% 67.6B
Weighted average by Cap. 24.57x 4.11x 13.86x 2.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - V.F. Corporation

Historical PBR trend

Valuation ratios - PBR - V.F. Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - V.F. Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - V.F. Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - V.F. Corporation
  1. Stock Market
  2. Stocks
  3. VFC Stock
  4. Valuation V.F. Corporation