Valuation: Vistra Corp.

Market Cap 42.31B 37.95B 34.68B 31.66B 59.64B 3,977B 61.52B 418B 167B 2,122B 159B 155B 6,699B P/E 2026 *
13.2x
P/E 2027 * 11.8x
Enterprise Value 61.94B 55.56B 50.78B 46.35B 87.33B 5,823B 90.08B 612B 244B 3,107B 233B 228B 9,809B EV / Sales 2026 *
2.81x
EV / Sales 2027 * 2.62x
Free-Float
59.93%
Yield 2026 *
0.77%
Yield 2027 * 0.79%
1 day+10.55%
1 week-9.81%
Current month-9.81%
1 month-22.24%
3 months-11.73%
6 months-21.16%
Current year-22.64%
1 week 110.89
Extreme 110.89
142.4
1 month 110.89
Extreme 110.89
168.75
Current year 110.89
Extreme 110.89
182.56
1 year 110.89
Extreme 110.89
196.8
3 years 34.24
Extreme 34.235
219.82
5 years 19.2
Extreme 19.2
219.82
10 years 0.01
Extreme 0.00818
219.82
Manager TitleAgeSince
Chief Executive Officer 57 01/08/2022
Director of Finance/CFO 54 01/08/2022
Chief Tech/Sci/R&D Officer - 06/07/2020
Director TitleAgeSince
Director/Board Member 57 01/08/2022
Director/Board Member 50 03/10/2016
Chairman 61 01/10/2017
Date Insider Type Main position Quantity % Market Cap. Importance
7/10/26 Sell

Chief Financial Officer

-20,000 0.0060%
6/10/26 Sell

Executive/Senior Manager

-22,222 0.0066%
8/9/26 Sell

Chief Financial Officer

-20,000 0.0060%
Change 5-day change 1-year change 3-year change Capi.($)
+10.55%-9.81%-32.40%+253.24% 42.51B
+0.47%-9.76%+40.70% - 204B
-1.47%+3.87%+6.04%+47.27% 182B
-0.53%+2.12%+27.46%+114.29% 168B
-0.77%+4.02%+9.01%+57.71% 107B
+2.15%+0.57%+4.95%+34.49% 110B
-1.07%-1.46%+1.58%+33.38% 108B
-1.77%+0.31%+3.05%+42.42% 99.63B
+4.30%-4.74%-28.85%+100.39% 88.56B
-0.19%-2.83%+5.86%+59.66% 68.9B
Average +1.17%-1.20%+3.74%+82.54% 117.85B
Weighted average by Cap. +0.35%-0.85%+10.59%+71.22%

Financials

2026 *2027 *
Net sales 22.02B 19.75B 18.05B 16.48B 31.04B 2,070B 32.02B 218B 86.75B 1,104B 82.65B 80.87B 3,486B 23.1B 20.72B 18.94B 17.29B 32.57B 2,172B 33.6B 228B 91.02B 1,159B 86.72B 84.86B 3,658B
Net income 3.19B 2.86B 2.62B 2.39B 4.5B 300B 4.64B 31.55B 12.58B 160B 11.99B 11.73B 506B 3.36B 3.01B 2.75B 2.51B 4.73B 315B 4.88B 33.16B 13.22B 168B 12.6B 12.33B 531B
Net Debt 19.64B 17.61B 16.1B 14.69B 27.68B 1,846B 28.56B 194B 77.37B 985B 73.71B 72.13B 3,109B 18.24B 16.36B 14.95B 13.65B 25.71B 1,714B 26.52B 180B 71.85B 915B 68.45B 66.98B 2,888B
Projected Income Statement - Annual - Vistra Corp.
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
06/11/26 US$124.80 +10.55% 12,534,179
05/11/26 US$112.89 -6.15% 15,339,936
04/11/26 US$120.29 -13.83% 20,441,356
03/11/26 US$139.59 +3.70% 5,884,425
02/11/26 US$134.61 -2.72% 4,797,858
Trader
Investor
Global
Quality
ESG MSCI
BBB
MarketScreener Ratings - Vistra Corp.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
23
Last Close Price
124.80USD
Average target price
202.67USD
Spread / Average Target
+62.39%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Vistra Corp.