Valuation Volkswagen AG

Stocks

Market Closed - Xetra Other stock markets 23:35:47 15/07/2026 HKT			5-day change	1st Jan Change
74.40 ^EUR	+3.51%		+2.79%	-28.15%

07-15	Merz reaches out to AfD voters before pivotal German regional election	RE
07-15	Merz: Chinese automakers taking stakes only a 'stopgap'	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	112,849	67,576	58,007	45,553	52,367	37,857	-	-
Change	-	-40.12%	-14.16%	-21.47%	14.96%	-27.71%	-	-
Enterprise Value (EV) ¹	86,164	24,561	17,718	9,487	17,870	962.6	-1,685	-6,449
Change	-	-71.49%	-27.86%	-46.46%	88.36%	-94.61%	-275.01%	-282.85%
P/E	5.99x	3.92x	3.5x	4.16x	7.76x	3.9x	3.13x	2.67x
PBR	0.62x	0.35x	0.32x	0.24x	0.28x	0.19x	0.18x	0.17x
PEG	-	29.06x	0.45x	-0.1x	-0.2x	0.1x	0.1x	0.2x
Capitalization / Revenue	0.45x	0.24x	0.18x	0.14x	0.16x	0.12x	0.11x	0.11x
EV / Revenue	0.34x	0.09x	0.05x	0.03x	0.06x	0x	-0.01x	-0.02x
EV / EBITDA	2.66x	0.65x	0.49x	0.26x	0.56x	0.03x	-0.04x	-0.15x
EV / EBIT	4.47x	1.11x	0.78x	0.5x	2.02x	0.06x	-0.09x	-0.31x
EV / FCF	3.93x	3.31x	1.66x	1.71x	3.1x	0.19x	-0.27x	-0.64x
FCF Yield	25.4%	30.2%	60.4%	58.4%	32.3%	522%	-375%	-157%
Dividend per Share ²	7.56	8.76	9	6.36	5.26	5.682	7.011	8.082
Rate of return	4.26%	7.52%	8.05%	7.14%	5.08%	7.64%	9.42%	10.9%
EPS ²	29.65	29.69	31.98	21.42	13.35	19.1	23.77	27.86
Distribution rate	25.5%	29.5%	28.1%	29.7%	39.4%	29.8%	29.5%	29%
Net sales ¹	250,200	279,232	322,284	324,656	321,913	323,449	331,803	341,017
EBITDA ¹	32,359	37,721	36,513	36,796	32,102	36,140	40,040	43,794
EBIT ¹	19,275	22,124	22,576	19,060	8,868	14,971	18,074	20,864
Net income ¹	14,843	14,867	16,013	10,721	6,673	9,775	12,030	13,779
Net Debt ¹	-26,685	-43,015	-40,289	-36,066	-34,497	-36,894	-39,542	-44,306
Reference price ²	177.48	116.42	111.80	89.04	103.55	74.40	74.40	74.40
Nbr of stocks (in thousands)	501,295	501,295	501,295	501,295	501,295	501,295	-	-
Announcement Date	15/3/22	14/3/23	13/3/24	11/3/25	10/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLKSWAGEN AG	3.76x	-0x	-0.01x	7.9%	41.83B
TOYOTA MOTOR CORPORATION	9.52x	1.24x	11.38x	3.59%	208B
GENERAL MOTORS COMPANY	6.36x	0.33x	2.62x	0.97%	69.31B
HYUNDAI MOTOR COMPANY	9.58x	1.26x	13.66x	2.66%	65.74B
FORD MOTOR COMPANY	21.21x	0.28x	3.69x	4.32%	55.55B
MERCEDES-BENZ GROUP AG	7.83x	0.09x	0.87x	7.29%	47.71B
PORSCHE AG	24.09x	1.32x	7.42x	2.37%	45.35B
BMW AG	7.48x	-0.08x	-0.67x	5.07%	39.82B
HONDA MOTOR CO., LTD.	13.58x	0.6x	7.18x	4.62%	36.38B
MAHINDRA & MAHINDRA LIMITED	21.83x	1.9x	13.77x	1.15%	35.99B
Average	12.52x	0.69x	5.99x	3.99%	64.53B
Weighted average by Cap.	11.51x	0.82x	7.37x	3.76%