|
Market Closed -
Bombay S.E.
18:24:32 01/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 159.50 INR | +0.69% |
|
-2.83% | -39.45% |
Company Valuation: Wipro Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,236,060 | 2,000,894 | 2,505,134 | 2,741,626 | 1,964,851 | 1,577,811 | - | - |
| Change | - | -38.17% | 25.2% | 9.44% | -28.33% | -19.7% | - | - |
| Enterprise Value (EV) 1 | 3,042,265 | 1,749,875 | 2,238,476 | 2,369,995 | 1,589,490 | 1,293,953 | 1,255,542 | 1,201,600 |
| Change | - | -42.48% | 27.92% | 5.88% | -32.93% | -18.59% | -2.97% | -4.3% |
| P/E | 26.6x | 17.7x | 23.1x | 20.9x | 14.9x | 12x | 11.5x | 11.1x |
| PBR | 4.93x | 2.56x | 3.38x | 3.33x | 2.23x | 1.93x | 1.83x | 1.74x |
| PEG | - | -2.45x | 34.12x | 1x | 46.64x | 2.01x | 2.67x | 3.11x |
| Capitalization / Revenue | 4.09x | 2.21x | 2.79x | 3.08x | 2.12x | 1.59x | 1.55x | 1.51x |
| EV / Revenue | 3.85x | 1.93x | 2.49x | 2.66x | 1.72x | 1.31x | 1.23x | 1.15x |
| EV / EBITDA | 18.5x | 10.4x | 13.2x | 13.1x | 8.9x | 6.71x | 6.24x | 5.87x |
| EV / EBIT | 22.4x | 12.9x | 16.5x | 15.7x | 10.4x | 8.04x | 7.46x | 6.94x |
| EV / FCF | 33.6x | 15.1x | 13.5x | 15.3x | 11.9x | 9.57x | 8.64x | 8.06x |
| FCF Yield | 2.98% | 6.62% | 7.4% | 6.53% | 8.41% | 10.4% | 11.6% | 12.4% |
| Dividend per Share 2 | 3 | 0.5 | 0.5 | 6 | 11 | 9.196 | 11.14 | 11.16 |
| Rate of return | 1.01% | 0.27% | 0.21% | 2.29% | 5.87% | 5.77% | 6.99% | 7% |
| EPS 2 | 11.14 | 10.34 | 10.41 | 12.52 | 12.56 | 13.31 | 13.88 | 14.38 |
| Distribution rate | 26.9% | 4.84% | 4.8% | 47.9% | 87.6% | 69.1% | 80.3% | 77.6% |
| Net sales 1 | 790,934 | 904,876 | 897,603 | 890,884 | 926,240 | 989,475 | 1,017,309 | 1,043,738 |
| EBITDA 1 | 164,523 | 168,479 | 169,830 | 180,818 | 178,626 | 192,956 | 201,085 | 204,778 |
| EBIT 1 | 135,931 | 135,134 | 135,759 | 151,239 | 152,154 | 160,981 | 168,354 | 173,226 |
| Net income 1 | 122,191 | 113,500 | 110,452 | 131,354 | 131,974 | 135,091 | 140,565 | 146,025 |
| Net Debt 1 | -193,795 | -251,019 | -266,658 | -371,631 | -375,361 | -283,858 | -322,270 | -376,211 |
| Reference price 2 | 296.00 | 182.65 | 240.02 | 262.10 | 187.55 | 159.50 | 159.50 | 159.50 |
| Nbr of stocks (in thousands) | 10,932,636 | 10,954,798 | 10,436,972 | 10,460,231 | 10,476,409 | 9,892,233 | - | - |
| Announcement Date | 29/4/22 | 27/4/23 | 19/4/24 | 16/4/25 | 16/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.98x | 1.31x | 6.71x | 5.77% | 16.41B | |
| 21.86x | 3.6x | 12.56x | 3.04% | 210B | |
| 22.46x | 4.73x | 11.6x | 0.74% | 193B | |
| 14.77x | 1.61x | 8.44x | 3.25% | 119B | |
| -602.19x | 42.83x | 175.97x | -.--% | 124B | |
| -134.17x | 18.65x | 103.28x | -.--% | 120B | |
| 13.47x | 2.43x | 9.22x | 6.1% | 78.1B | |
| 19.46x | 5.19x | 12.74x | 2.88% | 58.18B | |
| -17.53x | 7.42x | 12.62x | -.--% | 49.43B | |
| 22.77x | 1.89x | 11.94x | 1.37% | 44.75B | |
| Average | -62.71x | 8.97x | 36.51x | 2.31% | 101.28B | |
| Weighted average by Cap. | -76.78x | 10.26x | 42.35x | 1.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WIPRO Stock
- Valuation Wipro Limited
Select your edition
All financial news and data tailored to specific country editions
