|
End-of-day quote
Shanghai S.E.
16/10/2026
|
5-day change | 1st Jan Change | ||
| 9.250 CNY | -3.34% |
|
-1.28% | -30.24% |
| 08-28 | Nomura Adjusts Yonyou Network Technology's Price Target to 10 Yuan From 16 Yuan, Keeps at Neutral | MT |
| 08-24 | Yonyou Network's Loss Narrows in H1 | MT |
Company Valuation: Yonyou Network Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 117,357 | 82,991 | 60,815 | 36,664 | 45,309 | 31,607 | - | - |
| Change | - | -29.28% | -26.72% | -39.71% | 23.58% | -30.24% | - | - |
| Enterprise Value (EV) 1 | 115,933 | 79,124 | 58,921 | 37,210 | 46,107 | 32,528 | 31,844 | 30,929 |
| Change | - | -31.75% | -25.53% | -36.85% | 23.91% | -29.45% | -2.1% | -2.87% |
| P/E | 163x | 403x | -61.3x | -17.3x | -32.3x | -60.7x | 175x | 62.6x |
| PBR | 16.8x | 7.24x | 5.99x | 4.45x | 5.96x | 4.44x | 4.18x | 3.95x |
| PEG | - | -5.5x | 0x | -0x | 1x | 1x | -1x | 0x |
| Capitalization / Revenue | 13.1x | 8.96x | 6.21x | 4.01x | 4.93x | 3.24x | 2.97x | 2.7x |
| EV / Revenue | 13x | 8.54x | 6.01x | 4.07x | 5.02x | 3.34x | 2.99x | 2.64x |
| EV / EBITDA | 92.6x | 95.3x | -1,293x | -73.3x | 643x | 36.7x | 20.7x | 15.1x |
| EV / EBIT | 149x | 315x | -65.5x | -18x | -33.9x | -62.9x | 245x | 81.2x |
| EV / FCF | 382x | -62.4x | -31.4x | -18.3x | -88.5x | -348x | 42.3x | 28.9x |
| FCF Yield | 0.26% | -1.6% | -3.19% | -5.46% | -1.13% | -0.29% | 2.36% | 3.46% |
| Dividend per Share 2 | 0.1 | 0.06 | 0.0605 | - | - | 0.0025 | 0.0119 | 0.0273 |
| Rate of return | 0.28% | 0.25% | 0.34% | - | - | 0.03% | 0.13% | 0.3% |
| EPS 2 | 0.22 | 0.06 | -0.29 | -0.62 | -0.41 | -0.1523 | 0.0528 | 0.1478 |
| Distribution rate | 45.5% | 100% | -20.9% | - | - | -1.64% | 22.6% | 18.5% |
| Net sales 1 | 8,932 | 9,262 | 9,796 | 9,153 | 9,182 | 9,750 | 10,640 | 11,703 |
| EBITDA 1 | 1,252 | 830.3 | -45.55 | -507.5 | 71.76 | 885.8 | 1,541 | 2,053 |
| EBIT 1 | 778.7 | 251.2 | -900.1 | -2,068 | -1,358 | -517.1 | 130.1 | 381.1 |
| Net income 1 | 707.8 | 219.2 | -967.2 | -2,061 | -1,389 | -519.7 | 183.5 | 483.5 |
| Net Debt 1 | -1,424 | -3,867 | -1,895 | 545.6 | 797.4 | 920.7 | 236.6 | -678.6 |
| Reference price 2 | 35.880 | 24.170 | 17.790 | 10.730 | 13.260 | 9.250 | 9.250 | 9.250 |
| Nbr of stocks (in thousands) | 3,270,821 | 3,433,634 | 3,418,521 | 3,416,997 | 3,416,997 | 3,416,997 | - | - |
| Announcement Date | 18/3/22 | 24/3/23 | 29/3/24 | 28/3/25 | 17/4/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -60.73x | 3.34x | 36.72x | 0.03% | 4.72B | |
| 26.83x | 9.91x | 16.18x | 0.73% | 3,928B | |
| 119.93x | 52.98x | 86.28x | -.--% | 447B | |
| 19.3x | 5.59x | 9.74x | 1.56% | 389B | |
| 216.99x | 19.31x | 56.52x | -.--% | 280B | |
| 28.38x | 5.66x | 17.83x | 1.34% | 259B | |
| 2273.9x | 37.98x | 124.23x | -.--% | 233B | |
| 90.05x | 8.93x | 23.9x | -.--% | 147B | |
| 54.82x | 14.71x | 38.75x | -.--% | 124B | |
| 13.44x | 3.57x | 7.47x | -.--% | 95.43B | |
| Average | 278.29x | 16.20x | 41.76x | 0.37% | 590.7B | |
| Weighted average by Cap. | 133.09x | 14.22x | 27.85x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 600588 Stock
- Valuation Yonyou Network Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
