Valuation Abbott Laboratories

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:27:15 23/07/2026 HKT			5-day change	1st Jan Change
101.39 ^USD	+0.82%		+2.71%	-18.98%

09:25pm	Daiwa Securities Adjusts Price Target on Abbott Laboratories to $103 From $92, Maintains Neutral Rating	MT
07-22	Leerink Partners Adjusts Price Target on Abbott Laboratories to $109 From $106, Maintains Market Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	241,365	191,427	191,088	196,184	217,859	175,174	-	-
Change	-	-20.69%	-0.18%	2.67%	11.05%	-19.59%	-	-
Enterprise Value (EV) ¹	249,166	198,318	198,871	202,693	222,266	198,556	190,918	187,115
Change	-	-20.41%	0.28%	1.92%	9.66%	-10.67%	-3.85%	-1.99%
P/E	35.7x	28.1x	33.8x	14.8x	33.7x	28.5x	22x	19.5x
PBR	6.93x	5.2x	4.94x	4.11x	4.18x	3.85x	3.44x	3.24x
PEG	-	-36.9x	-2x	0x	-0.7x	-5.61x	0.8x	1.5x
Capitalization / Revenue	5.6x	4.39x	4.76x	4.68x	4.91x	3.48x	3.2x	2.99x
EV / Revenue	5.78x	4.54x	4.96x	4.83x	5.01x	3.95x	3.49x	3.19x
EV / EBITDA	19.4x	15.9x	19.5x	19.1x	18.9x	15.3x	13.2x	11.8x
EV / EBIT	22x	17.7x	22.3x	21.8x	21.6x	16.9x	14.7x	13.1x
EV / FCF	28.8x	25.4x	39.3x	31.9x	30.1x	25x	20.4x	18.3x
FCF Yield	3.47%	3.94%	2.54%	3.13%	3.33%	3.99%	4.9%	5.46%
Dividend per Share ²	1.82	1.92	2.08	2.24	2.4	2.587	2.721	2.858
Rate of return	1.29%	1.75%	1.89%	1.98%	1.92%	2.57%	2.71%	2.84%
EPS ²	3.94	3.91	3.26	7.64	3.72	3.531	4.565	5.166
Distribution rate	46.2%	49.1%	63.8%	29.3%	64.5%	73.3%	59.6%	55.3%
Net sales ¹	43,075	43,653	40,109	41,950	44,328	50,291	54,671	58,642
EBITDA ¹	12,815	12,485	10,188	10,635	11,735	12,939	14,441	15,804
EBIT ¹	11,324	11,231	8,911	9,295	10,301	11,715	13,022	14,321
Net income ¹	7,071	6,933	5,723	13,402	6,524	6,341	8,002	9,004
Net Debt ¹	7,801	6,891	7,783	6,509	4,407	23,381	15,744	11,941
Reference price ²	140.74	109.79	110.07	113.11	125.29	100.57	100.57	100.57
Nbr of stocks (in thousands)	1,714,968	1,743,574	1,736,059	1,734,455	1,738,834	1,741,813	-	-
Announcement Date	26/1/22	25/1/23	24/1/24	22/1/25	22/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	28.06x	3.95x	15.35x	2.57%	175B
MEDTRONIC PLC	18.58x	3.26x	11.47x	3.63%	105B
CENCORA, INC.	16.72x	0.19x	11.83x	0.79%	58.48B
HOYA CORPORATION	31.6x	7.68x	20.06x	1.27%	51.36B
BECTON, DICKINSON AND COMPANY	38.16x	3.06x	10.42x	2.51%	42.2B
MEDLINE INC.	35.64x	1.32x	11.59x	0.28%	31.44B
DEXCOM, INC.	29.18x	5.19x	16.57x	-.--%	27.56B
WEST PHARMACEUTICAL SERVICES, INC.	42.59x	7.45x	26.87x	0.24%	25.32B
STERIS PLC	23.19x	3.39x	12.2x	1.25%	20.52B
TERUMO CORPORATION	19.4x	2.68x	10.44x	1.62%	19.89B
Average	28.31x	3.82x	14.68x	1.42%	55.68B
Weighted average by Cap.	26.83x	3.71x	14.39x	2.01%