Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 127,282 - -
Change - -14.51% 11.93% 4.88% -24.4% -21.39% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 113,402 129,172 124,626
Change - -14.95% 11.86% 7.62% -25.98% -27.12% 1.77% -3.52%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 14x 14.6x 13.4x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.71x 3.82x 3.39x
PEG - 1.6x 53.73x 4.81x 3.45x 1.2x 1.66x 1.49x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.57x 1.64x 1.57x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.53x 1.67x 1.53x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 8.06x 8.59x 7.85x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.68x 10.4x 9.53x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 9.76x 11.2x 10.2x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 10.2% 8.89% 9.8%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.52 6.955 7.496
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.44% 3.26% 3.51%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.56 14.65 15.96
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48.1% 47.5% 47%
Net sales 1 50,533 61,594 64,112 64,896 69,673 74,183 77,451 81,241
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,069 15,036 15,868
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,714 12,363 13,083
Net income 1 5,913 6,885 6,879 7,272 7,686 8,367 8,787 9,431
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -2,720 1,890 -2,656
Reference price 2 336.56 288.46 323.77 341.95 259.97 213.56 213.56 213.56
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 596,000 - -
Announcement Date 23/9/21 22/9/22 28/9/23 26/9/24 25/9/25 1/10/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
15.96x1.74x9.12x3.01% 128B
22.35x3.65x12.77x2.98% 214B
22.39x4.71x11.57x0.74% 193B
-141.78x19.72x108.42x-.--% 127B
-605.29x43.06x176.88x-.--% 125B
13.86x2.48x9.56x5.81% 80.43B
21.38x5.59x13.73x2.64% 63.43B
23.78x1.97x12.5x1.31% 46.45B
-15.7x7.02x11.93x-.--% 44.27B
22.64x1.73x10.9x0.82% 43.72B
Average -62.04x 9.17x 37.74x 1.73% 106.47B
Weighted average by Cap. -73.85x 10.17x 42.47x 1.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Accenture plc

Historical PBR trend

Valuation ratios - PBR - Accenture plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Accenture plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Accenture plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - Accenture plc
  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc