Company Valuation: Accenture plc

Data adjusted to current consolidation scope
Fiscal Period: August 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 213,425 182,465 204,233 214,192 161,923 114,390 - -
Change - -14.51% 11.93% 4.88% -24.4% -29.36% - -
Enterprise Value (EV) 1 205,322 174,630 195,335 210,213 155,593 112,641 106,435 102,882
Change - -14.95% 11.86% 7.62% -25.98% -27.61% -5.51% -3.34%
P/E 36.7x 26.9x 30.1x 29.9x 21.4x 13.9x 12.7x 11.8x
PBR 10.9x 8.26x 7.95x 7.46x 5.27x 3.56x 3.13x 2.79x
PEG - 1.6x 53.73x 4.81x 3.45x 1.3x 1.42x 1.42x
Capitalization / Revenue 4.22x 2.96x 3.19x 3.3x 2.32x 1.55x 1.49x 1.42x
EV / Revenue 4.06x 2.84x 3.05x 3.24x 2.23x 1.53x 1.39x 1.28x
EV / EBITDA 21.6x 15.2x 16.1x 17.2x 11.7x 8.04x 7.17x 6.55x
EV / EBIT 26.9x 18.6x 19.8x 20.9x 14.4x 9.78x 8.74x 7.96x
EV / FCF 24.5x 19.8x 21.7x 24.4x 14.3x 10.1x 9.08x 8.31x
FCF Yield 4.09% 5.05% 4.61% 4.1% 6.99% 9.94% 11% 12%
Dividend per Share 2 3.52 3.88 4.48 5.16 5.92 6.457 7.112 7.75
Rate of return 1.05% 1.35% 1.38% 1.51% 2.28% 3.45% 3.8% 4.15%
EPS 2 9.16 10.71 10.77 11.44 12.15 13.46 14.67 15.89
Distribution rate 38.4% 36.2% 41.6% 45.1% 48.7% 48% 48.5% 48.8%
Net sales 1 50,533 61,594 64,112 64,896 69,673 73,588 76,584 80,559
EBITDA 1 9,513 11,455 12,154 12,202 13,283 14,009 14,840 15,711
EBIT 1 7,622 9,367 9,873 10,034 10,841 11,522 12,174 12,929
Net income 1 5,913 6,885 6,879 7,272 7,686 8,346 8,961 9,628
Net Debt 1 -8,103 -7,835 -8,897 -3,980 -6,330 -1,750 -7,955 -11,509
Reference price 2 336.56 288.46 323.77 341.95 259.97 186.93 186.93 186.93
Nbr of stocks (in thousands) 634,137 632,548 630,795 626,384 622,853 611,942 - -
Announcement Date 23/9/21 22/9/22 28/9/23 26/9/24 25/9/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.89x1.53x8.04x3.45% 114B
22.99x3.75x13.1x2.89% 221B
-110.9x17.62x101.92x-.--% 110B
14.88x2.72x10.28x5.53% 87.14B
20.5x5.37x13.2x2.78% 62.35B
14.99x2.19x9.27x5.2% 48.6B
21.04x1.72x10.6x1.44% 40.6B
20.19x1.53x9.69x0.92% 38.72B
18.16x2.3x11.01x4.81% 37.35B
17.71x3.85x9.94x2.83% 28.18B
Average 5.34x 4.26x 19.70x 2.98% 78.78B
Weighted average by Cap. 0.75x 5.00x 23.70x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ACN Stock
  4. Valuation Accenture plc