|
Real-time Estimate
Cboe BZX
03:17:34 03/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 86.89 USD | +1.16% |
|
+0.11% | +8.86% |
| 08-07 | Acushnet Holdings Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-07 | Acushnet Holdings Corp., Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: Acushnet Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,908 | 2,981 | 4,130 | 4,322 | 4,682 | 5,016 | - | - |
| Change | - | -23.72% | 38.54% | 4.65% | 8.34% | 7.13% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 3,490 | 4,766 | 5,033 | 5,575 | 5,814 | 5,764 | 5,602 |
| Change | - | -11.46% | 36.55% | 5.61% | 10.78% | 4.29% | -0.87% | -2.8% |
| P/E | 22.3x | 15.4x | 21.5x | 21.1x | 25.7x | 21.3x | 20.7x | 19.3x |
| PBR | 3.69x | 3.43x | 4.64x | 5.89x | 5.95x | 5.75x | 4.93x | 4.23x |
| PEG | - | 1x | 3.11x | 1.4x | -3.33x | 0.7x | 7.06x | 2.76x |
| Capitalization / Revenue | 1.82x | 1.31x | 1.73x | 1.76x | 1.83x | 1.88x | 1.82x | 1.76x |
| EV / Revenue | 1.84x | 1.54x | 2x | 2.05x | 2.18x | 2.18x | 2.09x | 1.97x |
| EV / EBITDA | 12x | 10.3x | 12.7x | 12.4x | 13.6x | 12.5x | 12.5x | 11x |
| EV / EBIT | 15.2x | 12.4x | 16.7x | 16.5x | 18.6x | 15.9x | 15.8x | 14.7x |
| EV / FCF | 14.3x | -27x | 16.1x | 29.5x | 46.4x | 26.2x | 26.2x | 20.5x |
| FCF Yield | 7.02% | -3.7% | 6.22% | 3.39% | 2.15% | 3.82% | 3.81% | 4.87% |
| Dividend per Share 2 | 0.66 | 0.72 | 0.78 | 0.86 | 0.94 | 0.9422 | 0.9744 | 1.042 |
| Rate of return | 1.24% | 1.7% | 1.23% | 1.21% | 1.18% | 1.1% | 1.13% | 1.21% |
| EPS 2 | 2.38 | 2.75 | 2.94 | 3.37 | 3.11 | 4.04 | 4.158 | 4.449 |
| Distribution rate | 27.7% | 26.2% | 26.5% | 25.5% | 30.2% | 23.3% | 23.4% | 23.4% |
| Net sales 1 | 2,148 | 2,270 | 2,382 | 2,457 | 2,559 | 2,671 | 2,757 | 2,850 |
| EBITDA 1 | 328.3 | 338.4 | 376.1 | 404.4 | 410.4 | 465.9 | 461.1 | 510.5 |
| EBIT 1 | 259.8 | 281.5 | 285.3 | 304.3 | 299.4 | 366.4 | 364.8 | 382.3 |
| Net income 1 | 178.9 | 199.3 | 198.4 | 214.3 | 188.5 | 242 | 243.4 | 255.1 |
| Net Debt 1 | 33.29 | 508.9 | 635.7 | 710.9 | 892.8 | 798 | 747.2 | 585.6 |
| Reference price 2 | 53.08 | 42.46 | 63.17 | 71.08 | 79.82 | 85.89 | 85.89 | 85.89 |
| Nbr of stocks (in thousands) | 73,630 | 70,209 | 65,378 | 60,803 | 58,661 | 58,405 | - | - |
| Announcement Date | 1/3/22 | 1/3/23 | 29/2/24 | 27/2/25 | 26/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.26x | 2.18x | 12.48x | 1.1% | 5.02B | |
| 19.29x | 2.04x | 8.69x | 3.62% | 4.17B | |
| 21.63x | 2.25x | 10.91x | 3.09% | 3.06B | |
| 26.6x | 1.21x | 9.68x | -.--% | 2.77B | |
| 16.24x | 0.69x | 3.28x | -.--% | 2.23B | |
| 15.91x | 1.05x | 9.59x | 1.61% | 1.95B | |
| 16.95x | 1.16x | 9.42x | 1.04% | 1.44B | |
| 9.56x | 0.79x | 6.45x | - | 1.19B | |
| 43.73x | 11.7x | 27.77x | 1.68% | 1.01B | |
| 71.89x | 1.65x | 8.78x | -.--% | 809M | |
| Average | 26.31x | 2.47x | 10.71x | 1.35% | 2.36B | |
| Weighted average by Cap. | 22.52x | 2.07x | 10.21x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GOLF Stock
- Valuation Acushnet Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
