Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 18:00:52 17/07/2026 HKT			5-day change	1st Jan Change
1,386.25 ^INR	+2.37%		+4.72%	+30.29%

07-01	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05-05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	24,125	-
Change	-	4.32%	58.69%	-
Enterprise Value (EV)	14,573	15,202	24,125	24,125
Change	-	4.32%	58.69%	0%
P/E	24.3x	18.6x	22.1x	18.6x
PBR	2.87x	2.74x	3.85x	3.36x
PEG	-	0.5x	0.7x	1x
Capitalization / Revenue	1.3x	1.33x	2.02x	1.83x
EV / Revenue	0x	0x	2.02x	1.83x
EV / EBITDA	0x	0x	16.2x	14.1x
EV / EBIT	0x	0x	18.6x	16.1x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.51%	1.59%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,386.25	1,386.25
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	22.14x	-	-	1.51%	251M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	39.9x	3.81x	30.32x	0.47%	15.48B
LINCOLN ELECTRIC HOLDINGS, INC.	23.33x	3.2x	15.84x	1.26%	13.85B
ESAB CORPORATION	18.65x	2.33x	11.4x	0.46%	5.58B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	73.27x	4.31x	42.93x	0.21%	2.6B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	73.31x	15.22x	66.19x	0.5%	2.58B
SHENZHEN UNITED WINNERS LASER CO., LTD.	17.04x	-	-	1.68%	930M
Average	38.24x	5.77x	33.34x	0.87%	5.89B
Weighted average by Cap.	35.03x	4.16x	25.81x	0.75%