Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. 18:03:02 11/09/2026 HKT			5-day change	1st Jan Change
1,598.35 ^INR	-1.46%		-4.54%	+50.23%

08-13	Ador Welding Limited Announces Management Changes, Effective August 13, 2026	CI
07-30	Ador Welding Limited Announces CFO Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	27,816	-
Change	-	4.32%	82.97%	-
Enterprise Value (EV)	14,573	15,202	27,816	27,816
Change	-	4.32%	82.97%	0%
P/E	24.3x	18.6x	24.8x	19.5x
PBR	2.87x	2.74x	4.42x	3.79x
PEG	-	0.5x	0.7x	0.7x
Capitalization / Revenue	1.3x	1.33x	2.14x	1.87x
EV / Revenue	0x	0x	2.14x	1.87x
EV / EBITDA	0x	0x	17.1x	13.8x
EV / EBIT	0x	0x	19.6x	15.7x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.31%	1.38%
EPS ²	34.51	47.06	64.5	81.9
Distribution rate	58%	48.9%	32.6%	27%
Net sales ¹	11,227	11,400	12,999	14,884
EBITDA ¹	1,019	1,213	1,625	2,009
EBIT ¹	837.1	1,018	1,417	1,771
Net income ¹	600.5	819.8	1,122	1,426
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,598.35	1,598.35
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	24.78x	-	-	1.31%	291M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	35.86x	3.26x	23.96x	0.53%	14.25B
LINCOLN ELECTRIC HOLDINGS, INC.	22.82x	3.1x	15.33x	1.26%	13.79B
ESAB CORPORATION	18.39x	2.05x	10.22x	0.6%	4.39B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	72.04x	5.37x	46.13x	0.21%	3.29B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	77.51x	16.12x	70.13x	0.47%	2.75B
SHENZHEN UNITED WINNERS LASER CO., LTD.	18.73x	-	-	1.55%	1.02B
Average	38.59x	5.98x	33.15x	0.85%	5.68B
Weighted average by Cap.	34.76x	4.16x	24.50x	0.79%