Valuation Ador Welding Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 18:00:51 14/07/2026 HKT			5-day change	1st Jan Change
1,310.20 ^INR	-1.65%		+0.03%	+23.14%

07-01	Ador Welding Limited announces Annual dividend, payable on August 22, 2026	CI
05-05	Ador Welding Limited, 2026 Earnings Call, Apr 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	14,573	15,202	22,801	-
Change	-	4.32%	49.99%	-
Enterprise Value (EV)	14,573	15,202	22,801	22,801
Change	-	4.32%	49.99%	0%
P/E	24.3x	18.6x	20.9x	17.6x
PBR	2.87x	2.74x	3.64x	3.17x
PEG	-	0.5x	0.6x	0.9x
Capitalization / Revenue	1.3x	1.33x	1.91x	1.73x
EV / Revenue	0x	0x	1.91x	1.73x
EV / EBITDA	0x	0x	15.3x	13.3x
EV / EBIT	0x	0x	17.6x	15.2x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	20	23	21	22.1
Rate of return	2.39%	2.63%	1.6%	1.69%
EPS ²	34.51	47.06	62.6	74.6
Distribution rate	58%	48.9%	33.5%	29.6%
Net sales ¹	11,227	11,400	11,922	13,173
EBITDA ¹	1,019	1,213	1,490	1,713
EBIT ¹	837.1	1,018	1,299	1,502
Net income ¹	600.5	819.8	1,090	1,299
Net Debt	-	-	-	-
Reference price ²	837.40	873.55	1,310.20	1,310.20
Nbr of stocks (in thousands)	17,403	17,403	17,403	-
Announcement Date	6/5/25	29/4/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOR WELDING LIMITED	21.28x	-	-	1.58%	242M
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	45.91x	4.4x	35.02x	0.41%	17.81B
LINCOLN ELECTRIC HOLDINGS, INC.	23.19x	3.18x	15.77x	1.27%	13.76B
ESAB CORPORATION	18.01x	2.23x	10.92x	0.47%	5.28B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	94.95x	19.88x	86.5x	0.38%	3.34B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	85.94x	5.09x	50.66x	0.18%	3.05B
SHENZHEN UNITED WINNERS LASER CO., LTD.	19.75x	-	-	1.45%	1.08B
Average	44.15x	6.96x	39.78x	0.82%	6.36B
Weighted average by Cap.	41.23x	4.99x	31.02x	0.7%