Company Valuation: Altiplano Metals Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 4.192 29.31 36.32 16 13.69 9.251
Change - 599.31% 23.9% -55.95% -14.47% -32.4%
Enterprise Value (EV) 1 3.965 28.65 37.04 16 14.28 10.26
Change - 622.48% 29.31% -56.81% -10.78% -28.12%
P/E -5.32x -13.1x -21.6x -6.69x -10.4x -4.8x
PBR 0.6x 2.95x 3.62x - 6.93x 6.87x
PEG - -0x 0.7x -0.2x 0.2x -0.2x
Capitalization / Revenue - - - 4,418,025x 3,955,007x 3,822,135x
EV / Revenue - - - - - -
EV / EBITDA -6.01x -21x -55.5x -8.96x -19x -12.2x
EV / EBIT -5.72x -20x -32.3x -8.41x -14.4x -7.12x
EV / FCF -0.97x -6.03x -8.58x -9.56x - -39.4x
FCF Yield -103% -16.6% -11.7% -10.5% - -2.54%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0103 -0.0215 -0.0148 -0.0202 -0.0101 -0.0125
Distribution rate - - - - - -
Net sales - - - 3.622 3.46 2.42
EBITDA 1 -0.6602 -1.363 -0.6678 -1.787 -0.7499 -0.8436
EBIT 1 -0.693 -1.434 -1.146 -1.902 -0.9908 -1.442
Net income 1 -0.8032 -2.32 -1.698 -2.455 -1.251 -1.664
Net Debt 1 -0.2269 -0.668 0.7219 - 0.5903 1.01
Reference price 2 0.0550 0.2800 0.3200 0.1350 0.1050 0.0600
Nbr of stocks (in thousands) 76,217 104,695 113,504 118,524 130,334 154,178
Announcement Date 3/5/21 3/5/22 2/6/23 2/10/24 2/10/24 27/9/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.88M
9.32x3.33x5.05x1.11% 98.51B
10.45x4.05x5.57x1.17% 71.76B
9.44x2.59x3.79x2.38% 60.22B
21.82x12.68x15.08x0.72% 49.05B
8.48x2.91x4.23x5.86% 40.33B
7.9x2.52x3.92x0.64% 28.05B
16.9x3.81x7.09x2.58% 19.73B
16.63x8.53x10.16x0.99% 16.42B
9.36x2.54x3.98x - 16.13B
Average 12.26x 4.77x 6.54x 1.93% 40.02B
Weighted average by Cap. 11.56x 4.60x 6.29x 1.81%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. APN Stock
  4. Valuation Altiplano Metals Inc.