|
Market Closed -
NYSE
04:00:03 24/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 108.04 USD | -0.83% |
|
+1.85% | +8.19% |
| 10-23 | Ameren Consortium Selected by MISO for $1.23 Billion Iowa Transmission Project | MT |
| 10-22 | BMO Capital Adjusts Ameren Price Target to $115 From $113 | MT |
Company Valuation: Ameren Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,930 | 22,988 | 19,021 | 23,794 | 27,012 | 29,910 | - | - |
| Change | - | 0.25% | -17.25% | 25.09% | 13.52% | 10.73% | - | - |
| Enterprise Value (EV) 1 | 36,534 | 38,073 | 35,502 | 42,509 | 46,829 | 51,995 | 54,642 | 57,271 |
| Change | - | 4.21% | -6.75% | 19.74% | 10.16% | 11.03% | 5.09% | 4.81% |
| P/E | 23.2x | 21.5x | 16.5x | 20.2x | 18.7x | 20x | 18.6x | 17.1x |
| PBR | 2.36x | 2.22x | 1.7x | 1.99x | 2.06x | 2.05x | 1.91x | 1.78x |
| PEG | - | 2.75x | 2.85x | 22.12x | 0.9x | 25.26x | 2.41x | 1.93x |
| Capitalization / Revenue | 3.59x | 2.89x | 2.54x | 3.12x | 3.07x | 3.28x | 3.09x | 2.89x |
| EV / Revenue | 5.71x | 4.78x | 4.73x | 5.58x | 5.32x | 5.71x | 5.64x | 5.53x |
| EV / EBITDA | 14.7x | 13.6x | 12.1x | 13.7x | 13x | 12.9x | 12.2x | 11.5x |
| EV / EBIT | 27.4x | 25.1x | 22.8x | 28x | 23.1x | 22.6x | 21.2x | 19.6x |
| EV / FCF | -28.3x | -35x | -34.4x | -27.3x | -60.4x | -31x | -25.7x | -27x |
| FCF Yield | -3.54% | -2.86% | -2.91% | -3.66% | -1.65% | -3.22% | -3.89% | -3.7% |
| Dividend per Share 2 | 2.2 | 2.36 | 2.52 | 2.68 | 2.84 | 3.013 | 3.205 | 3.399 |
| Rate of return | 2.47% | 2.65% | 3.48% | 3.01% | 2.84% | 2.79% | 2.97% | 3.15% |
| EPS 2 | 3.84 | 4.14 | 4.38 | 4.42 | 5.35 | 5.392 | 5.809 | 6.324 |
| Distribution rate | 57.3% | 57% | 57.5% | 60.6% | 53.1% | 55.9% | 55.2% | 53.7% |
| Net sales 1 | 6,394 | 7,957 | 7,500 | 7,623 | 8,799 | 9,111 | 9,695 | 10,365 |
| EBITDA 1 | 2,479 | 2,804 | 2,945 | 3,106 | 3,594 | 4,043 | 4,469 | 4,987 |
| EBIT 1 | 1,333 | 1,515 | 1,558 | 1,516 | 2,026 | 2,303 | 2,583 | 2,926 |
| Net income 1 | 990 | 1,074 | 1,152 | 1,182 | 1,456 | 1,514 | 1,677 | 1,882 |
| Net Debt 1 | 13,604 | 15,085 | 16,481 | 18,715 | 19,817 | 22,085 | 24,732 | 27,361 |
| Reference price 2 | 89.01 | 88.92 | 72.34 | 89.14 | 99.86 | 108.04 | 108.04 | 108.04 |
| Nbr of stocks (in thousands) | 257,606 | 258,522 | 262,945 | 266,928 | 270,495 | 276,843 | - | - |
| Announcement Date | 17/2/22 | 15/2/23 | 22/2/24 | 13/2/25 | 11/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.04x | 5.71x | 12.86x | 2.79% | 29.91B | |
| 13.56x | 5.83x | 12.37x | 4.08% | 82.1B | |
| 11.91x | 1.39x | 7.24x | 6.24% | 62.12B | |
| 16.06x | 6.39x | 14.14x | 3.14% | 54.97B | |
| 16.95x | 1.18x | 9.73x | 3.19% | 54.31B | |
| 18.48x | 2.62x | 8.74x | 2.36% | 44.26B | |
| 16.09x | 4.89x | 9.41x | 4.61% | 36.48B | |
| 16.96x | 4.82x | 12.59x | 3.74% | 35.9B | |
| 14.24x | 2.04x | 7.54x | 5.84% | 32.27B | |
| 59.42x | 17.07x | 33.33x | 0.3% | 30.63B | |
| Average | 20.37x | 5.19x | 12.80x | 3.63% | 46.29B | |
| Weighted average by Cap. | 18.47x | 4.77x | 12.10x | 3.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AEE Stock
- Valuation Ameren Corporation
Select your edition
All financial news and data tailored to specific country editions
