Valuation American Rare Earths Limited

Stocks

Market Closed - Australian S.E. Other stock markets 14:10:18 04/08/2026 HKT			5-day change	1st Jan Change
0.3200 ^AUD	-5.88%		-15.79%	-7.25%

07-30	American Rare Earths Board Mulls Pathways for Nasdaq Listing	MT
07-21	American Rare Earths Limited Announces Executive Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2025	2026	2027	2028
Market Cap ¹	124.3	185.9	-	-
Change	-	49.52%	-	-
Enterprise Value (EV) ¹	124.3	201.9	211.9	203.9
Change	-	62.39%	4.95%	-3.78%
P/E	-19x	-35.6x	-35.6x	-40x
PBR	-	-	-	-
PEG	-	1.2x	-	3.6x
Capitalization / Revenue	-	-	-	-
EV / Revenue	-	-	-	-
EV / EBITDA	-	-33.6x	-35.3x	-34x
EV / EBIT	-	-33.6x	-35.3x	-34x
EV / FCF	-	-39.6x	-40x	-42.5x
FCF Yield	-	-2.53%	-2.5%	-2.35%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.0129	-0.009	-0.009	-0.008
Distribution rate	-	-	-	-
Net sales ¹	-	-	-	-
EBITDA ¹	-	-6	-6	-6
EBIT ¹	-	-6	-6	-6
Net income ¹	-6.465	-5.3	-5.3	-4.8
Net Debt ¹	-	16	26	18
Reference price ²	0.2450	0.3200	0.3200	0.3200
Nbr of stocks (in thousands)	507,423	580,868	-	-
Announcement Date	22/9/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN RARE EARTHS LIMITED	-37.78x	-	-35.58x	-	138M
CHINA NORTHERN RARE EARTH (GROUP) HIGH-TECH CO.,LTD	32.46x	-	-	0.52%	21.42B
LYNAS RARE EARTHS LIMITED	56.84x	13x	31.96x	-.--%	9.89B
MP MATERIALS CORP.	-464.26x	16.33x	48.88x	-.--%	7.8B
SHENGHE RESOURCES HOLDING CO., LTD	27.38x	-	-	-	5.47B
USA RARE EARTH, INC.	-18.16x	-	-	-	3.88B
CHINA KINGS RESOURCES GROUP CO.,LTD.	28.98x	-	-	-	2.02B
ARAFURA RARE EARTHS LIMITED	-67.31x	-	-1.47x	-	743M
BRAZILIAN RARE EARTHS LIMITED	-26.78x	-	-23.38x	-.--%	743M
Average	-52.07x	14.66x	4.08x	0.13%	5.79B
Weighted average by Cap.	-44.21x	14.47x	34.89x	0.28%