Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 220.7 - -
Change - 77.55% - -
Enterprise Value (EV) 1 124.3 236.7 246.7 238.7
Change - 90.42% 4.22% -3.24%
P/E -19x -42.2x -42.2x -47.5x
PBR - - - -
PEG - 1.4x - 4.3x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -39.5x -41.1x -39.8x
EV / EBIT - -39.5x -41.1x -39.8x
EV / FCF - -46.4x -46.6x -49.7x
FCF Yield - -2.15% -2.15% -2.01%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3800 0.3800 0.3800
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 22/9/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.11x - -34.13x - 132M
30.83x - - 0.54% 20.84B
59.87x13.75x33.8x-.--% 10.41B
-481.46x15.29x45.4x-.--% 7.35B
26.31x - - - 5.24B
-16.2x - - - 3.46B
28.34x - - - 1.97B
-75x - -5.68x - 828M
-26.71x - -23.31x-.--% 741M
Average -54.46x 14.52x 3.22x 0.13% 5.66B
Weighted average by Cap. -43.61x 14.39x 33.87x 0.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited