Company Valuation: American Rare Earths Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028
Market Cap 1 124.3 191.7 - -
Change - 54.19% - -
Enterprise Value (EV) 1 124.3 207.7 217.7 209.7
Change - 67.06% 4.81% -3.68%
P/E -19x -36.7x -36.7x -41.3x
PBR - - - -
PEG - 1.2x - 3.7x
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA - -34.6x -36.3x -34.9x
EV / EBIT - -34.6x -36.3x -34.9x
EV / FCF - -40.7x -41.1x -43.7x
FCF Yield - -2.46% -2.43% -2.29%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -0.0129 -0.009 -0.009 -0.008
Distribution rate - - - -
Net sales 1 - - - -
EBITDA 1 - -6 -6 -6
EBIT 1 - -6 -6 -6
Net income 1 -6.465 -5.3 -5.3 -4.8
Net Debt 1 - 16 26 18
Reference price 2 0.2450 0.3300 0.3300 0.3300
Nbr of stocks (in thousands) 507,423 580,868 - -
Announcement Date 22/9/25 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-36.67x - -34.61x - 135M
31.36x - - 0.53% 21.25B
57.04x13.05x32.08x-.--% 9.95B
-438.1x15.35x45.95x-.--% 7.36B
26.88x - - - 5.37B
-17.12x - - - 3.66B
28.64x - - - 1.99B
-26.49x - -23.1x-.--% 737M
Average -46.81x 14.20x 5.08x 0.13% 6.31B
Weighted average by Cap. -37.22x 14.03x 34.97x 0.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARR Stock
  4. Valuation American Rare Earths Limited