Valuation Ancom Logistics

Stocks

Market Closed - BURSA MALAYSIA 16:50:06 18/09/2026 HKT			5-day change	1st Jan Change
0.0900 ^MYR	-5.26%		-10.00%	-10.00%

07-21	Ancom Logistics Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended May 31, 2026	CI
04-17	Ancom Logistics Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended February 28, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	35.5	153.8	89.92	63.89	80.46	44.96
Change	-	333.33%	-41.54%	-28.95%	25.93%	-44.12%
Enterprise Value (EV) ¹	38.97	153.5	84.34	58.02	88.96	99.26
Change	-	293.87%	-45.05%	-31.2%	53.32%	11.58%
P/E	-98.7x	403x	-52.4x	-166x	-21.5x	-45x
PBR	1.54x	6.55x	4.13x	2.99x	4.56x	2.7x
PEG	-	-2x	0x	2.1x	-0x	0.6x
Capitalization / Revenue	1.15x	5.05x	3x	2.09x	2.56x	1.35x
EV / Revenue	1.26x	5.04x	2.82x	1.9x	2.83x	2.97x
EV / EBITDA	5.73x	23.4x	16.9x	9.2x	19.9x	18.6x
EV / EBIT	14.3x	62.9x	102x	31.7x	284x	28.4x
EV / FCF	6.65x	19.7x	10.9x	33.9x	-9.08x	-14.9x
FCF Yield	15%	5.07%	9.19%	2.95%	-11%	-6.72%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.00076	0.000807	-0.003627	-0.000813	-0.007904	-0.002112
Distribution rate	-	-	-	-	-	-
Net sales ¹	30.93	30.48	29.95	30.56	31.44	33.38
EBITDA ¹	6.799	6.572	4.991	6.308	4.462	5.325
EBIT ¹	2.716	2.441	0.826	1.833	0.313	3.5
Net income ¹	-0.36	0.382	-1.717	-0.385	-3.741	-1
Net Debt ¹	3.47	-0.34	-5.583	-5.87	8.503	54.3
Reference price ²	0.0750	0.3250	0.1900	0.1350	0.1700	0.0950
Nbr of stocks (in thousands)	473,286	473,286	473,286	473,286	473,286	473,286
Announcement Date	29/9/20	30/9/21	28/9/22	27/9/23	30/9/24	30/9/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ANCOM LOGISTICS	-	-	-	-	10.97M
AP MOLLER MAERSK	8.62x	0.74x	3.59x	4.07%	49.38B
COSCO SHIPPING HOLDINGS CO., LTD.	7.44x	0.6x	2.44x	7.33%	35.78B
HAPAG-LLOYD AG	44.18x	1.35x	8.04x	1.59%	27.08B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	11.98x	4.99x	9.65x	2.92%	26.31B
NIPPON YUSEN KABUSHIKI KAISHA	11.46x	1.5x	11.07x	3.53%	19.6B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.4x	4.16x	10.45x	6.6%	16.56B
MITSUI O.S.K. LINES, LTD.	9.53x	2.2x	14.4x	2.76%	16.4B
ADNOC LOGISTICS & SERVICES PLC	8.3x	2.82x	7.39x	2.36%	14.84B
HMM CO.,LTD	11.05x	0.8x	3.54x	3.26%	14.17B
Average	13.89x	2.13x	7.84x	3.83%	22.01B
Weighted average by Cap.	13.94x	1.88x	6.92x	4.04%