|
Real-time Estimate
Cboe BZX
23:20:44 09/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 195.49 USD | +0.27% |
|
+5.23% | +49.46% |
| 09-09 | Arista Networks, Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 08:50 AM | |
| 09-08 | Bloom Energy, Everpure, Illumina to Join S&P 500 in September Rebalance | MT |
Company Valuation: Arista Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 44,172 | 37,081 | 73,267 | 139,241 | 165,004 | 245,888 | - | - |
| Change | - | -16.05% | 97.59% | 90.05% | 18.5% | 49.02% | - | - |
| Enterprise Value (EV) 1 | 40,764 | 34,058 | 68,259 | 130,938 | 154,261 | 230,475 | 225,666 | 221,381 |
| Change | - | -16.45% | 100.42% | 91.82% | 17.81% | 49.41% | -2.09% | -1.9% |
| P/E | 54.7x | 28.4x | 35.8x | 49.6x | 47.6x | 51.4x | 40.4x | 32.4x |
| PBR | 11.1x | 7.61x | 10.1x | 13.9x | 13.3x | 14.3x | 10.9x | 8.32x |
| PEG | - | 0.5x | 0.7x | 1.4x | 2x | 1.4x | 1.5x | 1.3x |
| Capitalization / Revenue | 15x | 8.46x | 12.5x | 19.9x | 18.3x | 19.4x | 15.2x | 12.5x |
| EV / Revenue | 13.8x | 7.77x | 11.6x | 18.7x | 17.1x | 18.2x | 14x | 11.3x |
| EV / EBITDA | 34.2x | 18.3x | 25.5x | 38.6x | 35x | 36.5x | 27.4x | 22.4x |
| EV / EBIT | 35.7x | 19x | 26.2x | 39.4x | 35.6x | 37.5x | 28.4x | 22.6x |
| EV / FCF | 42.9x | 76x | 34.1x | 35.6x | 36.3x | 40.5x | 33.8x | 28.4x |
| FCF Yield | 2.33% | 1.32% | 2.93% | 2.81% | 2.76% | 2.47% | 2.95% | 3.52% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.6575 | 1.068 | 1.645 | 2.23 | 2.75 | 3.792 | 4.83 | 6.012 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,948 | 4,381 | 5,860 | 7,003 | 9,006 | 12,666 | 16,156 | 19,648 |
| EBITDA 1 | 1,191 | 1,859 | 2,674 | 3,389 | 4,410 | 6,311 | 8,224 | 9,902 |
| EBIT 1 | 1,141 | 1,796 | 2,603 | 3,327 | 4,337 | 6,147 | 7,954 | 9,796 |
| Net income 1 | 840.9 | 1,352 | 2,087 | 2,852 | 3,511 | 4,865 | 6,078 | 7,333 |
| Net Debt 1 | -3,408 | -3,024 | -5,008 | -8,303 | -10,743 | -15,413 | -20,222 | -24,507 |
| Reference price 2 | 35.94 | 30.34 | 58.88 | 110.53 | 131.03 | 194.96 | 194.96 | 194.96 |
| Nbr of stocks (in thousands) | 1,229,134 | 1,222,290 | 1,244,401 | 1,259,760 | 1,259,285 | 1,261,225 | - | - |
| Announcement Date | 14/2/22 | 13/2/23 | 12/2/24 | 18/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 51.41x | 18.2x | 36.52x | -.--% | 246B | |
| 26.81x | 5.96x | 15.44x | 1.56% | 430B | |
| 21.83x | 0.88x | 15.66x | 2.12% | 191B | |
| 29.19x | 9.24x | 22.3x | 0.44% | 158B | |
| 46.16x | 13.7x | 31.07x | -.--% | 87.77B | |
| 33.6x | 6.52x | 18.63x | 1% | 76.62B | |
| 43.9x | 2.32x | 15.13x | 1.64% | 59.79B | |
| 27.53x | 6.21x | 20.73x | 1.5% | 53.17B | |
| 17.12x | 2.65x | 11.4x | 4.29% | 45.95B | |
| 59.25x | 7.63x | 33.75x | -.--% | 48.4B | |
| Average | 35.68x | 7.33x | 22.06x | 1.26% | 139.74B | |
| Weighted average by Cap. | 33.88x | 8.11x | 21.80x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ANET Stock
- Valuation Arista Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
