Valuation AXA Xetra

Stocks

Market Closed - Xetra Other stock markets 23:35:38 03/07/2026 HKT			5-day change	1st Jan Change
43.70 ^EUR	-0.43%		+0.78%	+6.17%

07-02	Sampo Names New Head of Investor Relations	FW
06-26	AXA : JP Morgan gives a Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	89,842	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	7.67%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	105,642	105,642	105,642
Change	-	59.04%	1.84%	17.99%	4.54%	-10.82%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.6x	9.77x	9.03x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.84x	1.75x	1.63x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.2x	1.16x	1.11x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.79x	0.75x	0.74x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.93x	0.88x	0.87x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.13x	8.64x	8.31x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.4x	14.6x	11.9x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.49%	6.84%	8.42%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.486	2.676	2.876
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.69%	6.12%	6.58%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.128	4.475	4.839
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.2%	59.8%	59.4%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	114,192	120,007	121,433
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,573	12,223	12,715
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,475	8,956	9,454
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	43.71	43.71	43.71
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,055,418	-	-
Announcement Date	24/2/22	23/2/23	22/2/24	27/2/25	26/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.13x	4.83x	-	5.87%	127B
AIA GROUP LIMITED	12.9x	-	-	2.9%	96.63B
GENERALI	13.83x	1.02x	-	4.21%	73.4B
MANULIFE FINANCIAL CORPORATION	14.79x	-	-	3.29%	69.12B
AFLAC INCORPORATED	16.7x	3.28x	-	2.02%	61.53B
METLIFE, INC.	10.6x	-	-	2.6%	57.95B
GREAT-WEST LIFECO INC.	17.14x	-	-	2.94%	57.76B
SUN LIFE FINANCIAL INC.	17.31x	-	-	3.37%	44.08B
SAMSUNG LIFE INSURANCE CO., LTD.	24.33x	-	-	1.78%	44.93B
Average	14.86x	3.05x		3.22%	70.21B
Weighted average by Cap.	13.53x	3.40x		3.53%