Valuation AXA Xetra

Stocks

Market Closed - Xetra Other stock markets 23:35:55 31/07/2026 HKT			5-day change	1st Jan Change
44.99 ^EUR	-0.55%		+0.29%	+9.31%

07-31	AXA : DZ Bank gives a Neutral rating	ZD
07-31	AXA: AXA 1H26: Resilient but pricing pressure persists in commercial lines and reinsurance

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	90,916	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	8.96%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	106,716	106,716	106,716
Change	-	59.04%	1.84%	17.99%	4.54%	-9.92%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.8x	9.95x	9.24x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.89x	1.79x	1.75x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.29x	1.13x	1.2x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.76x	0.72x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.89x	0.84x	0.81x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.3x	8.79x	8.35x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.6x	14.8x	12x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.43%	6.77%	8.34%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.493	2.696	2.898
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.55%	6%	6.45%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.151	4.515	4.864
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60%	59.7%	59.6%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	119,847	126,379	131,820
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,470	12,141	12,775
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,423	8,990	9,478
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,800	15,800	15,800
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.94	44.94	44.94
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	24/2/22	23/2/23	22/2/24	27/2/25	26/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.75x	5x	-	5.26%	142B
AIA GROUP LIMITED	13.84x	-	-	2.67%	104B
GENERALI	14.08x	1.04x	-	4.11%	75.7B
MANULIFE FINANCIAL CORPORATION	14.98x	-	-	3.11%	74.07B
AFLAC INCORPORATED	17.73x	3.48x	-	1.92%	64.89B
METLIFE, INC.	11.39x	-	-	2.44%	61.85B
GREAT-WEST LIFECO INC.	17.69x	-	-	2.89%	59.26B
SUN LIFE FINANCIAL INC.	17.17x	-	-	3.29%	46.21B
CHINA PACIFIC INSURANCE (GROUP) CO., LTD.	5.85x	0.8x	-	3.78%	43.61B
Average	13.28x	2.58x		3.27%	74.69B
Weighted average by Cap.	12.69x	3.22x		3.47%