Valuation AXA SA Borsa Italiana

Stocks

Real-time Estimate Tradegate 15:40:53 18/08/2026 HKT			5-day change	1st Jan Change
44.48 ^EUR	-0.97%		+0.11%	+8.95%

08-17	AXA : Jefferies maintains a Buy rating	ZD
08-12	Axa Xl Announces Appointment of Matt Waters as Head of Large Commercial and Specialty Business Unit, Effective August 11, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	62,576	62,187	64,437	72,930	83,440	90,249	-	-
Change	-	-0.62%	3.62%	13.18%	14.41%	8.16%	-	-
Enterprise Value (EV) ¹	59,292	94,301	96,039	113,315	118,464	105,849	105,849	105,849
Change	-	59.04%	1.84%	17.99%	4.54%	-10.65%	0%	0%
P/E	8.82x	9.21x	9.42x	9.81x	9.04x	10.8x	9.91x	9.22x
PBR	0.96x	1.49x	1.3x	1.4x	1.71x	1.87x	1.77x	1.72x
PEG	-	-1.95x	0.9x	0.8x	0.3x	-1.21x	1.09x	1.22x
Capitalization / Revenue	0.63x	0.61x	0.77x	0.84x	0.92x	0.75x	0.71x	0.69x
EV / Revenue	0.59x	0.92x	1.15x	1.3x	1.3x	0.88x	0.84x	0.8x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	6.23x	10.1x	10.4x	10.9x	11.4x	9.14x	8.52x	8.06x
EV / FCF	9.6x	12.5x	16x	9.45x	5.4x	15.5x	14.7x	11.9x
FCF Yield	10.4%	7.98%	6.26%	10.6%	18.5%	6.43%	6.78%	8.41%
Dividend per Share ²	1.54	1.7	1.98	2.15	2.32	2.501	2.699	2.896
Rate of return	5.88%	6.52%	6.71%	6.26%	5.66%	5.61%	6.05%	6.49%
EPS ²	2.97	2.83	3.13	3.5	4.53	4.124	4.501	4.841
Distribution rate	51.9%	60.1%	63.3%	61.4%	51.2%	60.6%	60%	59.8%
Net sales ¹	99,931	102,345	83,627	87,303	91,139	120,445	126,432	131,552
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	9,514	9,329	9,218	10,412	10,368	11,576	12,419	13,127
Net income ¹	7,294	6,675	7,189	7,886	9,797	8,401	9,000	9,475
Net Debt ¹	-3,284	32,114	31,602	40,385	35,024	15,600	15,600	15,600
Reference price ²	26.18	26.06	29.49	34.32	40.96	44.61	44.61	44.61
Nbr of stocks (in thousands)	2,389,774	2,386,757	2,185,051	2,124,998	2,037,115	2,023,058	-	-
Announcement Date	24/2/22	23/2/23	22/2/24	27/2/25	26/2/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.33x	4.83x	-	5.57%	134B
AXA	10.82x	0.88x	-	5.61%	105B
AIA GROUP LIMITED	12.66x	-	-	2.89%	96.56B
GENERALI	13.87x	1.04x	1.05x	4.15%	76.55B
MANULIFE FINANCIAL CORPORATION	14.74x	-	-	3.16%	73.45B
METLIFE, INC.	12.27x	-	-	2.42%	61.44B
AFLAC INCORPORATED	16.94x	3.24x	-	2.02%	60.65B
GREAT-WEST LIFECO INC.	17.47x	-	-	2.93%	59.23B
CATHAY FINANCIAL HOLDING CO., LTD.	11.78x	-	-	4.67%	45.19B
Average	12.99x	2.50x	1.05x	3.71%	79.06B
Weighted average by Cap.	12.22x	2.70x	1.05x	3.96%