|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.735 NOK | -0.42% |
|
+0.53% | -39.14% |
| 06-10 | Strand Företagsobligationsfond rose 0.68 percent in May - participated in several new issues | FW |
| 06-09 | Axactor Raises NOK 176.1 Million from Subsequent Offering | MT |
Company Valuation: Axactor ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 228.7 | 168.7 | 136.9 | 94.48 | 199.1 | 347.6 | - | - |
| Change | - | -26.22% | -18.84% | -31% | 110.74% | 74.57% | - | - |
| Enterprise Value (EV) 1 | 1,025 | 1,097 | 1,056 | 956.7 | 1,001 | 817.6 | 1,041 | 1,165 |
| Change | - | 7.01% | -3.72% | -9.44% | 4.59% | -18.29% | 27.3% | 11.89% |
| P/E | -6.76x | 4.58x | 4.44x | -1.19x | 5.54x | 2.56x | 3.96x | 6.16x |
| PBR | 0.6x | 0.41x | 0.32x | 0.28x | 0.54x | 0.94x | 0.41x | 0.83x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0.1x | -0.1x | -0.2x |
| Capitalization / Revenue | 1.17x | 0.7x | 0.53x | 0.74x | 0.77x | 1.26x | 1.28x | 1.18x |
| EV / Revenue | 5.25x | 4.58x | 4.12x | 7.48x | 3.87x | 2.98x | 3.84x | 3.95x |
| EV / EBITDA | 43.2x | 9.22x | 8.01x | 103x | 7.53x | 7.94x | 7.74x | 7.66x |
| EV / EBIT | 72.8x | 9.97x | 8.6x | -420x | 7.99x | 8.52x | 8.17x | 8.03x |
| EV / FCF | 10.1x | -14.5x | 13x | 7.03x | 7.16x | 8.7x | -26.8x | -8.09x |
| FCF Yield | 9.87% | -6.92% | 7.67% | 14.2% | 14% | 11.5% | -3.73% | -12.4% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | - | 6.95% | 6.95% |
| EPS 2 | -0.112 | 0.122 | 0.102 | -0.263 | 0.119 | 0.1685 | 0.1088 | 0.07 |
| Distribution rate | - | - | - | - | - | - | 27.6% | 42.9% |
| Net sales 1 | 195.1 | 239.7 | 256.6 | 127.9 | 258.4 | 274.8 | 271.2 | 295 |
| EBITDA 1 | 23.73 | 119 | 131.8 | 9.279 | 132.8 | 103 | 134.6 | 152 |
| EBIT 1 | 14.08 | 110.1 | 122.8 | -2.278 | 125.2 | 96 | 127.3 | 145 |
| Net income 1 | -32.8 | 36.76 | 30.83 | -79.53 | 36.03 | 50.92 | 43.84 | 57 |
| Net Debt 1 | 796.7 | 928.5 | 919.4 | 862.2 | 801.4 | 470 | 693.2 | 817 |
| Reference price 2 | 0.7569 | 0.5585 | 0.4532 | 0.3127 | 0.6590 | 0.4314 | 0.4314 | 0.4314 |
| Nbr of stocks (in thousands) | 302,145 | 302,145 | 302,145 | 302,145 | 302,145 | 805,674 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 15/2/24 | 14/2/25 | 12/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 2.56x | 2.98x | 7.94x | - | 403M | |
| 631x | - | - | -.--% | 36.21B | |
| 594x | - | - | -.--% | 19.13B | |
| 7.71x | - | - | 3.91% | 15.1B | |
| 17.02x | - | - | 2.89% | 13.91B | |
| 11.48x | 4.03x | 13.93x | 3.43% | 11.87B | |
| 5.71x | - | - | 5.36% | 10.01B | |
| 16.12x | - | - | 2.53% | 7.91B | |
| 19.37x | 14.83x | 68.56x | 1.17% | 7.78B | |
| Average | 145.00x | 7.28x | 30.14x | 2.41% | 13.59B | |
| Weighted average by Cap. | 286.45x | 8.19x | 35.01x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AXA Stock
- Valuation Axactor ASA
Select your edition
All financial news and data tailored to specific country editions
