|
Real-time Estimate
Tradegate
20:46:10 28/10/2026 HKT
|
5-day change | 1st Jan Change | ||
| 51.96 EUR | -0.31% |
|
-1.10% | +17.04% |
| 08:16pm | BASF CEO says restructuring has to go on, including job cuts | RE |
| 06:45pm | BASF Slightly Weaker - Under Pressure Since Mid-October | DP |
Company Valuation: BASF SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 56,744 | 41,497 | 43,537 | 37,896 | 39,298 | 44,871 | - | - |
| Change | - | -26.87% | 4.92% | -12.96% | 3.7% | 14.18% | - | - |
| Enterprise Value (EV) 1 | 71,096 | 57,765 | 60,127 | 56,677 | 57,627 | 59,316 | 59,759 | 59,272 |
| Change | - | -18.75% | 4.09% | -5.74% | 1.68% | 2.93% | 0.75% | -0.82% |
| P/E | 10.3x | -66.3x | 195x | 29.3x | 24.5x | 12.4x | 20.4x | 16x |
| PBR | 1.39x | 1.05x | 1.23x | 1.06x | 1.19x | 1.35x | 1.33x | 1.32x |
| PEG | - | 1x | -1x | 0x | 1x | 0x | -0.5x | 0.6x |
| Capitalization / Revenue | 0.72x | 0.48x | 0.63x | 0.58x | 0.66x | 0.71x | 0.7x | 0.68x |
| EV / Revenue | 0.9x | 0.66x | 0.87x | 0.87x | 0.97x | 0.93x | 0.93x | 0.89x |
| EV / EBITDA | 6.27x | 5.37x | 7.84x | 7.21x | 8.79x | 7.81x | 7.77x | 7.12x |
| EV / EBIT | 9.15x | 8.4x | 15.8x | 14.5x | 20x | 16.1x | 16.2x | 14x |
| EV / FCF | 19.1x | 17.3x | 22.3x | 75.8x | 42.9x | 26.1x | 19.1x | 19.3x |
| FCF Yield | 5.22% | 5.77% | 4.49% | 1.32% | 2.33% | 3.83% | 5.24% | 5.19% |
| Dividend per Share 2 | 3.4 | 3.4 | 3.4 | 2.25 | 2.25 | 2.271 | 2.324 | 2.366 |
| Rate of return | 5.5% | 7.33% | 6.97% | 5.3% | 5.06% | 4.36% | 4.46% | 4.54% |
| EPS 2 | 6.01 | -0.7 | 0.25 | 1.45 | 1.81 | 4.215 | 2.556 | 3.248 |
| Distribution rate | 56.6% | -486% | 1,360% | 155% | 124% | 53.9% | 90.9% | 72.8% |
| Net sales 1 | 78,598 | 87,327 | 68,902 | 65,260 | 59,657 | 63,450 | 64,476 | 66,414 |
| EBITDA 1 | 11,348 | 10,762 | 7,671 | 7,858 | 6,554 | 7,597 | 7,691 | 8,321 |
| EBIT 1 | 7,768 | 6,878 | 3,806 | 3,911 | 2,887 | 3,680 | 3,696 | 4,244 |
| Net income 1 | 5,523 | -627 | 225 | 1,298 | 1,619 | 3,453 | 2,251 | 2,666 |
| Net Debt 1 | 14,352 | 16,268 | 16,590 | 18,781 | 18,329 | 14,445 | 14,888 | 14,401 |
| Reference price 2 | 61.78 | 46.39 | 48.78 | 42.46 | 44.43 | 52.12 | 52.12 | 52.12 |
| Nbr of stocks (in thousands) | 918,479 | 894,516 | 892,522 | 892,522 | 884,495 | 860,922 | - | - |
| Announcement Date | 25/2/22 | 24/2/23 | 23/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.36x | 0.93x | 7.81x | 4.36% | 50B | |
| 19.33x | 3.39x | 9.8x | 2.11% | 68.91B | |
| 51.79x | 8.26x | 35.18x | 1.05% | 15.54B | |
| 12.52x | 0.86x | 6.14x | 2.84% | 13.78B | |
| 5.43x | 0.78x | 3.12x | 4.11% | 10.95B | |
| 16.37x | 0.74x | 8.13x | 2.98% | 10.12B | |
| 11.07x | 0.73x | 4.85x | 2.95% | 10.01B | |
| 35.9x | 1.65x | 8.73x | 2.12% | 8.77B | |
| 28.47x | 3.83x | 17.09x | 0.4% | 7.29B | |
| 19.22x | 3.61x | 11.87x | 2.76% | 6.9B | |
| Average | 21.25x | 2.48x | 11.27x | 2.57% | 20.22B | |
| Weighted average by Cap. | 19.37x | 2.53x | 10.60x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BAS Stock
- Valuation BASF SE
Select your edition
All financial news and data tailored to specific country editions
