|
Real-time Estimate
Cboe BZX
22:01:57 17/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 199.60 USD | -1.17% |
|
-1.96% | -7.53% |
| 09:27pm | Why Wall Street Likes This Rate Hike |  |
| 07:34pm | US, Vietnam Firms Set to Announce Deals During To Lam Visit | MT |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 159,623 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | -3.28% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 182,036 | 176,155 | 166,111 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -4.06% | -3.23% | -5.7% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -744x | 41.9x | 22.3x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 21.6x | 13.7x | 8.85x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.63x | 1.42x | 1.29x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.86x | 1.56x | 1.35x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 42x | 21.1x | 13.8x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 88.7x | 28.8x | 16.9x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 77.8x | 28.7x | 16.9x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.29% | 3.49% | 5.93% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.45% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2715 | 4.826 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.81% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,799 | 123,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,053 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -181.8 | 3,731 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 201.96 | 201.96 | 201.96 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 26/1/22 | 25/1/23 | 31/1/24 | 28/1/25 | 27/1/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -743.87x | 1.86x | 41.98x | -.--% | 160B | |
| 26.41x | 1.76x | 13.09x | 1.74% | 179B | |
| 20.38x | 1.53x | 12.93x | 1.76% | 26B | |
| 14.53x | 1.01x | 8.77x | 0.1% | 13.88B | |
| -6.91x | 52.35x | -8.16x | -.--% | 6.01B | |
| -8.89x | 80.87x | -8.89x | -.--% | 4.74B | |
| 11.54x | - | - | 2.15% | 2.04B | |
| -2.98x | - | -3.24x | -.--% | 693M | |
| Average | -86.22x | 23.23x | 8.07x | 0.72% | 49.03B | |
| Weighted average by Cap. | -288.93x | 3.50x | 24.12x | 0.93% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
