Valuation Boeing

Stocks

Market Closed - NYSE Other stock markets 04:00:02 25/07/2026 HKT			5-day change	1st Jan Change
209.52 ^USD	+0.14%		-2.11%	-3.50%

07-25	S&P 500 Posts Weekly Decline Amid Mixed Earnings, US-Iran Turmoil	MT
07-25	Plane and engine makers in tug of war over future jet servicing profits	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	118,316	113,529	157,693	132,427	165,032	165,165	-	-
Change	-	-4.05%	38.9%	-16.02%	24.62%	0.08%	-	-
Enterprise Value (EV) ¹	160,174	153,310	194,035	160,009	189,730	187,529	181,368	171,664
Change	-	-4.29%	26.56%	-17.54%	18.57%	-1.16%	-3.29%	-5.35%
P/E	-28.2x	-23x	-71x	-9.64x	87.5x	993x	40.3x	23x
PBR	-7.9x	-7.06x	-9.16x	-29.3x	30.3x	23.4x	14.1x	9.05x
PEG	-	-1.4x	1.3x	-0x	-1x	-10.9x	0x	0.3x
Capitalization / Revenue	1.9x	1.7x	2.03x	1.99x	1.84x	1.69x	1.47x	1.34x
EV / Revenue	2.57x	2.3x	2.49x	2.41x	2.12x	1.92x	1.62x	1.4x
EV / EBITDA	-211x	-97.8x	178x	-18x	30.4x	42.7x	21.3x	14.5x
EV / EBIT	-55.2x	-43.2x	-251x	-14.9x	44.3x	80.8x	29.2x	17.7x
EV / FCF	-36.4x	66.9x	43.8x	-11.2x	-101x	78.6x	28.2x	17.1x
FCF Yield	-2.74%	1.49%	2.28%	-8.94%	-0.99%	1.27%	3.55%	5.84%
Dividend per Share ²	-	-	-	-	-	-	0.3388	0.9072
Rate of return	-	-	-	-	-	-	0.16%	0.43%
EPS ²	-7.15	-8.3	-3.67	-18.36	2.48	0.211	5.198	9.12
Distribution rate	-	-	-	-	-	-	6.52%	9.95%
Net sales ¹	62,286	66,608	77,794	66,517	89,463	97,801	112,024	122,945
EBITDA ¹	-758	-1,568	1,088	-8,871	6,234	4,389	8,500	11,806
EBIT ¹	-2,902	-3,547	-773	-10,707	4,281	2,321	6,202	9,686
Net income ¹	-4,202	-4,935	-2,222	-11,817	1,890	480.3	4,044	7,272
Net Debt ¹	41,858	39,781	36,342	27,582	24,698	22,364	16,202	6,499
Reference price ²	201.32	190.49	260.66	177.00	217.12	209.52	209.52	209.52
Nbr of stocks (in thousands)	587,699	595,983	604,977	748,176	760,095	788,302	-	-
Announcement Date	26/1/22	25/1/23	31/1/24	28/1/25	27/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BOEING	992.75x	1.92x	42.73x	-.--%	165B
AIRBUS SE	27.84x	1.84x	13.74x	1.65%	185B
DASSAULT AVIATION	20.77x	1.62x	13.61x	1.74%	26.25B
TEXTRON INC.	17.16x	1.18x	10.1x	0.09%	16.61B
EMBRAER S.A.	20.5x	1.32x	10.96x	1.98%	11.59B
JOBY AVIATION, INC.	-8.48x	54.47x	-8.96x	-.--%	6.82B
BETA TECHNOLOGIES, INC.	-8.54x	78.47x	-8.11x	-.--%	4.2B
CIRRUS AIRCRAFT LIMITED	10.53x	-	-	2.41%	1.82B
EVE HOLDING, INC.	-3.08x	-	-3.47x	-.--%	798M
Average	118.83x	20.12x	8.83x	0.87%	46.44B
Weighted average by Cap.	406.99x	3.46x	24.39x	0.91%