|
Market Closed -
Oslo Bors
23:45:00 03/11/2026 HKT
|
5-day change | 1st Jan Change | ||
| 16.45 NOK | -7.32% |
|
-7.06% | -15.64% |
| 10-31 | Borgestad ASA, Q3 2026 Earnings Call, Oct 30, 2026 | |
| 10-14 | Borgestad ASA Completes Sale-Leaseback Transaction With Bjuv Municipality For Production Facilities In Sweden | CI |
Company Valuation: Borgestad ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118.6 | 213.5 | 475.4 | 708.3 | 683.7 | 619.2 | - | - |
| Change | - | 80% | 122.71% | 48.97% | -3.47% | -9.44% | - | - |
| Enterprise Value (EV) 1 | 890.6 | 826.2 | 691.5 | 839.7 | 930.6 | 754.2 | 734.2 | 681.2 |
| Change | - | -7.23% | -16.3% | 21.42% | 10.83% | -18.96% | -2.65% | -7.22% |
| P/E | -28.2x | -1.65x | -3.08x | 15.7x | -488x | 5.33x | 4.78x | 4.57x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | -0x | 5x | -0x | 0.4x | 1x |
| Capitalization / Revenue | 0.13x | 0.23x | 0.42x | 0.61x | 0.61x | 0.56x | 0.54x | 0.53x |
| EV / Revenue | 0.94x | 0.89x | 0.61x | 0.72x | 0.83x | 0.69x | 0.64x | 0.58x |
| EV / EBITDA | 11.4x | 16x | 5.93x | 6.04x | 7.8x | 5.85x | 5.28x | 4.76x |
| EV / EBIT | 19.8x | -11.7x | 7.39x | 8.05x | 11.7x | 8.47x | 7.42x | 6.61x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | 1.4 | 0.5 | 0.5 |
| Rate of return | - | - | - | - | - | 7.89% | 2.82% | 2.82% |
| EPS 2 | -13.2 | -34 | -4.4 | 1.29 | -0.04 | 3.33 | 3.71 | 3.88 |
| Distribution rate | - | - | - | - | - | 42% | 13.5% | 12.9% |
| Net sales 1 | 944.1 | 933.3 | 1,141 | 1,169 | 1,126 | 1,098 | 1,145 | 1,179 |
| EBITDA 1 | 78.28 | 51.51 | 116.6 | 139.1 | 119.2 | 129 | 139 | 143 |
| EBIT 1 | 45.01 | -70.6 | 93.56 | 104.3 | 79.4 | 89 | 99 | 103 |
| Net income 1 | -4.17 | -130.1 | -36 | 45.23 | -1.551 | 117 | 43 | 47 |
| Net Debt 1 | 772 | 612.7 | 216.1 | 131.4 | 246.9 | 135 | 115 | 62 |
| Reference price 2 | 372.80 | 56.00 | 13.56 | 20.20 | 19.50 | 17.75 | 17.75 | 17.75 |
| Nbr of stocks (in thousands) | 318 | 3,812 | 35,062 | 35,062 | 35,062 | 34,882 | - | - |
| Announcement Date | 18/2/22 | 17/2/23 | 16/2/24 | 28/2/25 | 26/2/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.33x | 0.69x | 5.85x | - | 66.75M | |
| 65.42x | - | - | - | 70.45B | |
| 12.75x | 4.45x | 11.42x | 3.78% | 40.37B | |
| 18.84x | 4.07x | 16.37x | 1.3% | 29.07B | |
| 5.69x | 0.76x | 1.57x | 8.7% | 27.67B | |
| 8.26x | 1.5x | 8.35x | 4.26% | 27.52B | |
| 14.68x | 3.16x | 15.12x | 2.38% | 26.84B | |
| 10.19x | 2x | 7.7x | 4.12% | 20.47B | |
| 7.89x | 2.87x | 6.44x | -.--% | 19.77B | |
| 7.4x | 0.82x | 2.99x | 3.02% | 18.94B | |
| Average | 15.65x | 2.26x | 8.42x | 3.44% | 28.12B | |
| Weighted average by Cap. | 24.74x | 2.65x | 9.29x | 3.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOR Stock
- Valuation Borgestad ASA
Select your edition
All financial news and data tailored to specific country editions
