Valuation China Communications Construction Company Limited
Stocks
1800
CNE1000002F5
Construction & Engineering
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.750 HKD | +1.08% |
|
+1.35% | -26.47% |
Company Valuation: China Communications Construction Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 116,054 | 109,222 | 103,981 | 146,733 | 117,703 | 84,293 | - | - |
| Change | - | -5.89% | -4.8% | 41.12% | -19.78% | -28.38% | - | - |
| Enterprise Value (EV) 1 | 448,387 | 466,342 | 505,403 | 598,082 | 665,355 | 481,926 | 506,900 | 533,146 |
| Change | - | 4% | 8.38% | 18.34% | 11.25% | -27.57% | 5.18% | 5.18% |
| P/E | 3.32x | 2.91x | 2.18x | 3.68x | 5.33x | 3.45x | 3.29x | 3.21x |
| PBR | 0.21x | - | 0.17x | 0.27x | 0.24x | 0.16x | 0.16x | 0.15x |
| PEG | - | 0.3x | 0.1x | -1.07x | -0.1x | 0.36x | 0.71x | 1.25x |
| Capitalization / Revenue | 0.17x | 0.15x | 0.14x | 0.19x | 0.16x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.66x | 0.65x | 0.67x | 0.78x | 0.91x | 0.63x | 0.64x | 0.65x |
| EV / EBITDA | 9.61x | 9.9x | 9.72x | 11.3x | 16.7x | 11.1x | 10.8x | 10.7x |
| EV / EBIT | 13x | 13.8x | 13x | 15.2x | 24.7x | 16.4x | 16.5x | 16.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2037 | - | 0.2925 | 0.3017 | 0.1949 | 0.1986 | 0.206 | 0.2236 |
| Rate of return | 5.9% | - | 9.26% | 5.85% | 4.25% | 6.12% | 6.35% | 6.89% |
| EPS 2 | 1.04 | 1.14 | 1.45 | 1.4 | 0.86 | 0.9415 | 0.9852 | 1.01 |
| Distribution rate | 19.6% | - | 20.2% | 21.6% | 22.7% | 21.1% | 20.9% | 22.1% |
| Net sales 1 | 682,599 | 717,473 | 755,646 | 768,243 | 731,109 | 766,064 | 791,318 | 817,147 |
| EBITDA 1 | 46,680 | 47,126 | 52,008 | 52,706 | 39,752 | 43,388 | 47,097 | 50,046 |
| EBIT 1 | 34,539 | 33,716 | 38,955 | 39,307 | 26,931 | 29,320 | 30,651 | 32,045 |
| Net income 1 | 18,348 | 20,065 | 24,734 | 23,854 | 14,751 | 15,478 | 15,902 | 16,156 |
| Net Debt 1 | 332,333 | 357,120 | 401,422 | 451,349 | 547,652 | 397,633 | 422,607 | 448,853 |
| Reference price 2 | 3.454 | 3.317 | 3.159 | 5.159 | 4.583 | 3.245 | 3.245 | 3.245 |
| Nbr of stocks (in thousands) | 16,165,711 | 16,165,711 | 16,263,661 | 16,278,611 | 16,245,298 | 16,215,082 | - | - |
| Announcement Date | 30/3/22 | 30/3/23 | 28/3/24 | 27/3/25 | 30/3/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 3.45x | 0.63x | 11.11x | 6.12% | 12.42B | ||
| 69.02x | 2.98x | 29.09x | 0.07% | 100B | ||
| 14.12x | 1.12x | 6.17x | 4.15% | 77.54B | ||
| 40.36x | 5.01x | 27.82x | 0.17% | 61.2B | ||
| 26.67x | 2.03x | 19.67x | 1.17% | 58.18B | ||
| 59.33x | 4.91x | 31.48x | 1.46% | 49.62B | ||
| 36.53x | 0.86x | 14.53x | 1.74% | 43.03B | ||
| 30.01x | 0.58x | 9.15x | 2.02% | 37.77B | ||
| 26.53x | 1.72x | 16.57x | 0.18% | 34.43B | ||
| 4.59x | 0.29x | 6.23x | 6.18% | 27.27B | ||
| Average | 31.06x | 2.01x | 17.18x | 2.33% | 50.17B | |
| Weighted average by Cap. | 37.41x | 2.37x | 19.24x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1800 Stock
- Valuation China Communications Construction Company Limited
Select your edition
All financial news and data tailored to specific country editions
















