|
Market Closed -
Hong Kong S.E.
16:08:14 13/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 1.895 HKD | +0.53% |
|
-4.05% | -16.15% |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 6,960 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -19.82% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 6,960 | 6,960 | 6,960 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -19.82% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 5.32x | 4.29x | 3.44x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.54x | 0.5x | 0.45x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.16x | 0.15x | 0.14x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.16x | 0.15x | 0.14x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.44x | 1.31x | 1.13x |
| EV / EBIT | 0x | - | 0x | 0x | - | 2.46x | 2.09x | 1.66x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 4.83% | 6.63% | 9.66% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.354 | 0.4395 | 0.548 |
| Distribution rate | - | - | - | 599% | 30% | 25.7% | 28.4% | 33.2% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 44,267 | 46,892 | 50,096 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 4,826 | 5,302 | 6,182 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 2,834 | 3,324 | 4,190 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 1,384 | 1,698 | 2,122 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 1.885 | 1.885 | 1.885 |
| Nbr of stocks (in thousands) | 4,440,000 | 4,424,126 | 4,411,535 | 4,344,450 | 4,274,112 | 4,274,112 | - | - |
| Announcement Date | 25/3/22 | 30/3/23 | 14/3/24 | 28/3/25 | 29/3/26 | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.32x | - | - | 4.83% | 1.03B | ||
| 26.99x | 4.26x | 13.69x | 2.13% | 125B | ||
| 13.92x | 4.97x | 32.6x | 2.94% | 46.48B | ||
| 33.77x | 1.33x | 8.69x | 6.58% | 39.66B | ||
| 12.74x | 1.23x | 6.98x | 2.4% | 34.84B | ||
| 10.55x | 3.13x | 7.99x | 4.18% | 25.27B | ||
| 31.96x | 2.78x | 15.08x | 0.37% | 20.5B | ||
| 9.11x | 0.87x | 5.39x | 4.39% | 20.29B | ||
| 17.08x | - | - | - | 18.82B | ||
| 18.39x | 0.78x | 6.29x | 1.19% | 18.54B | ||
| Average | 17.98x | 2.42x | 12.09x | 3.22% | 35.06B | |
| Weighted average by Cap. | 21.63x | 3.11x | 13.77x | 2.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
















