Valuation Circle Internet Group, Inc. Börse Stuttgart
Stocks
ET9
US1725731079
Financial Technology (Fintech)
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 58.15 EUR | +2.83% |
|
-9.56% | -13.98% |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 16,063 | - | - |
| Change | - | -13.98% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 13,657 | 13,240 | 12,145 |
| Change | - | -20.53% | -3.05% | -8.28% |
| P/E | -180x | 78.7x | 40.2x | 23.8x |
| PBR | 5.77x | 4.67x | 4.53x | 2.82x |
| PEG | 1x | -0x | 0.4x | 0.3x |
| Capitalization / Revenue | 6.8x | 5.22x | 3.74x | 2.96x |
| EV / Revenue | 6.26x | 4.44x | 3.08x | 2.24x |
| EV / EBITDA | 29.5x | 21.2x | 13.9x | 9.04x |
| EV / EBIT | -178x | 56.8x | 28.6x | 13.9x |
| EV / FCF | 36.3x | 24.7x | 17.9x | 11.6x |
| FCF Yield | 2.76% | 4.05% | 5.59% | 8.63% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 0.8206 | 1.607 | 2.716 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,076 | 4,299 | 5,425 |
| EBITDA 1 | 582.2 | 645.4 | 950.8 | 1,343 |
| EBIT 1 | -96.44 | 240.4 | 463.7 | 874.3 |
| Net income 1 | -69.51 | 218.9 | 426.1 | 717.5 |
| Net Debt 1 | -1,489 | -2,406 | -2,823 | -3,918 |
| Reference price 2 | 79.30 | 64.62 | 64.62 | 64.62 |
| Nbr of stocks (in thousands) | 235,476 | 248,576 | - | - |
| Announcement Date | 25/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 60.37x | 18.83x | 36.55x | -.--% | 102B | |
| 17.3x | 3.47x | 8.21x | 1.73% | 75.32B | |
| 22.35x | 6.44x | 12.15x | -.--% | 31.12B | |
| 68.28x | 6.27x | 21.84x | -.--% | 28.33B | |
| 44.45x | 23.65x | 38.2x | 1.88% | 27.3B | |
| 6.25x | 2.84x | 6.73x | 4.35% | 21.61B | |
| 7.57x | - | - | 8.02% | 17.07B | |
| 61.32x | 27.93x | 46.84x | - | 13.61B | |
| 11.12x | -0.82x | -1.45x | -.--% | 13.32B | |
| Average | 33.22x | 11.08x | 21.13x | 2% | 36.58B | |
| Weighted average by Cap. | 38.04x | 11.62x | 22.85x | 1.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- ET9 Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
