Valuation Circle Internet Group, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 21/08/2026			5-day change	1st Jan Change
1,487.00 ^MXN	+5.69%		+21.29%	+3.99%

08-21	Crypto stocks rise as bitcoin continues higher	FW
08-21	Trump revives the crypto bet, bitcoin and sector stocks soar

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	22,336	-	-
Change	-	19.62%	-	-
Enterprise Value (EV) ¹	17,184	19,751	19,420	18,860
Change	-	14.94%	-1.68%	-2.89%
P/E	-180x	83x	63.6x	41.2x
PBR	5.77x	6.48x	6.01x	4.66x
PEG	1x	-0x	2.1x	0.8x
Capitalization / Revenue	6.8x	7.44x	6.03x	4.82x
EV / Revenue	6.26x	6.58x	5.24x	4.07x
EV / EBITDA	29.5x	28x	24.1x	16.5x
EV / EBIT	-178x	66.4x	45.6x	27.4x
EV / FCF	36.3x	32.1x	31x	22.3x
FCF Yield	2.76%	3.11%	3.23%	4.49%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	1.06	1.383	2.138
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,003	3,705	4,631
EBITDA ¹	582.2	706.1	804.5	1,141
EBIT ¹	-96.44	297.3	425.4	689.5
Net income ¹	-69.51	283.1	365.4	570.5
Net Debt ¹	-1,489	-2,585	-2,916	-3,476
Reference price ²	79.30	87.98	87.98	87.98
Nbr of stocks (in thousands)	235,476	253,876	-	-
Announcement Date	25/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTUIT INC.	23.08x	4.65x	10.98x	1.3%	100B
ROBINHOOD MARKETS, INC.	52.19x	17.69x	33.1x	-.--%	97.22B
ADYEN N.V.	27.92x	8.64x	16.62x	-.--%	39.58B
AFFIRM HOLDINGS, INC.	62.2x	5.67x	19.72x	-.--%	25.8B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	39.22x	19.65x	32.61x	2.21%	24.87B
CIRCLE INTERNET GROUP, INC.	83.01x	6.58x	27.97x	-.--%	22.34B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	6.21x	2.97x	7.05x	4.35%	21.32B
KASPI BANK	8.24x	-	-	7.65%	20.06B
FUTU HOLDINGS LIMITED	12.81x	-0.27x	-0.49x	-.--%	17.33B
Average	34.99x	8.19x	18.45x	1.72%	40.99B
Weighted average by Cap.	36.46x	9.65x	20.25x	1.17%