|
Market Closed -
Australian S.E.
14:10:25 17/09/2026 HKT
|
5-day change | 1st Jan Change | ||
| 0.0830 AUD | -2.35% |
|
-6.74% | -38.52% |
Company Valuation: Comet Ridge Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49.06 | 146.2 | 166.7 | 221.6 | 167.5 | 132.4 | - | - |
| Change | - | 198.04% | 14.03% | 32.9% | -24.4% | -20.95% | - | - |
| Enterprise Value (EV) 1 | 45.67 | 145.1 | 162.1 | 212.2 | 161 | 93.9 | 112.1 | 306.8 |
| Change | - | 217.68% | 11.72% | 30.94% | -24.14% | -41.67% | 19.35% | 173.78% |
| P/E | -7.05x | -16.7x | -24.6x | -29x | -66.7x | -22.6x | -13.8x | -9.22x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -1x | 0.7x | -9.72x | 1x | -0.3x | -0.2x | -0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | -7.44x | -20.5x | -44.1x | -46.4x | -54.9x | -22.5x | -21.1x | -71.4x |
| EV / EBIT | -6.56x | -19.3x | -42.7x | -45.1x | -52.5x | -22.3x | -21.1x | -57x |
| EV / FCF | -10.5x | -12.4x | -15.6x | -23.4x | -8.74x | -11.1x | -1.93x | -1.6x |
| FCF Yield | -9.54% | -8.06% | -6.41% | -4.27% | -11.4% | -9% | -51.7% | -62.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0088 | -0.0102 | -0.0067 | -0.0069 | -0.0021 | -0.00367 | -0.006 | -0.009 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - | - |
| EBITDA 1 | -6.135 | -7.068 | -3.672 | -4.574 | -2.933 | -4.182 | -5.313 | -4.3 |
| EBIT 1 | -6.965 | -7.523 | -3.796 | -4.702 | -3.069 | -4.22 | -5.318 | -5.384 |
| Net income 1 | -6.96 | -8.634 | -6.565 | -7.165 | -2.47 | -4.798 | -11.2 | -16.89 |
| Net Debt 1 | -3.39 | -1.135 | -4.633 | -9.332 | -6.511 | -38.5 | -20.33 | 174.4 |
| Reference price 2 | 0.0620 | 0.1700 | 0.1650 | 0.2000 | 0.1400 | 0.0830 | 0.0830 | 0.0830 |
| Nbr of stocks (in thousands) | 791,212 | 860,034 | 1,010,373 | 1,107,801 | 1,196,439 | 1,595,226 | - | - |
| Announcement Date | 28/9/21 | 30/9/22 | 21/9/23 | 30/7/24 | 22/9/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -23.16x | - | -23.22x | - | 96.71M | |
| 12.5x | 2.44x | 5.41x | 2.56% | 159B | |
| 12.55x | 3.34x | 6.4x | 3.55% | 104B | |
| 8.48x | 2.6x | 4.52x | 2.85% | 76.02B | |
| 7.31x | 2.5x | 3.97x | 1.73% | 59.34B | |
| 9.86x | 1.47x | 4.78x | 1.91% | 60.25B | |
| 11.74x | 3.51x | 5x | 2.24% | 54.48B | |
| 9.16x | 2.55x | 5.02x | 2.29% | 55.7B | |
| 12.75x | 3.47x | 5.26x | 5.74% | 45.11B | |
| 11.94x | 3.89x | 5.77x | 1.31% | 31.53B | |
| Average | 7.31x | 2.86x | 2.29x | 2.69% | 64.54B | |
| Weighted average by Cap. | 10.94x | 2.76x | 5.21x | 2.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COI Stock
- Valuation Comet Ridge Limited
Select your edition
All financial news and data tailored to specific country editions
