Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 120 -
Change - -61.12% -25.6% -64.03% 238.56% 24.1% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 120 120
Change - -61.78% -22.67% -64.03% 238.56% 24.1% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -265x 15x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 3x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.37x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.37x 0.39x
EV / EBITDA 0x 0x 0x 0x 0x 3.63x 3.18x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.950 7.950
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 28/2/22 28/2/23 6/3/24 4/3/25 17/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-265x - - - 120M
12.89x1.4x6.34x4.35% 25.65B
8.07x0.96x5.14x4.9% 20.34B
11.9x5.22x9.25x7.38% 10.71B
14.82x - - 3.5% 4.79B
15.4x0.53x5.2x1.57% 4.12B
8.46x0.63x3.78x5.53% 3.87B
25.93x3.5x9.88x-.--% 2.56B
Average -20.94x 2.04x 6.60x 3.89% 9.02B
Weighted average by Cap. 11.42x 1.86x 6.36x 4.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!