Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 108.2 -
Change - -61.12% -25.6% -64.03% 238.56% 11.92% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 108.2 108.2
Change - -61.78% -22.67% -64.03% 238.56% 11.92% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -239x 13.5x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 2x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.33x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.33x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 3.28x 2.87x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.180 7.180
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 28/2/22 28/2/23 6/3/24 4/3/25 17/3/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-239x - - - 108M
14.09x1.55x7.03x3.97% 28.47B
10.02x1.11x6.18x3.99% 23.58B
12.58x5.59x10.17x6.95% 11.37B
16.27x1.3x4.08x2.9% 5.87B
45.58x0.74x4.42x3.65% 5.86B
-54.81x1.72x7.29x0% 4.89B
14.58x0.49x4.85x1.64% 3.98B
35.82x4.66x12.68x-.--% 3.49B
Average -16.10x 2.14x 7.09x 2.89% 9.73B
Weighted average by Cap. 11.78x 1.97x 6.98x 3.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.