Valuation Constellation Software Inc.

Stocks

Real-time Estimate TE Other stock markets 03:59:47 28/07/2026 HKT			5-day change	1st Jan Change
2,835.20 ^CAD	+6.30%		+1.90%	-14.18%

06-02	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-02	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	40,136	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-21.34%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	42,087	41,589	41,176
Change	-	-13.4%	58.4%	23.53%	-21.21%	-21.04%	-1.18%	-0.99%
P/E	127x	64.6x	93.3x	89.6x	99.7x	31.8x	29x	23x
PBR	-	-	-	23.4x	14.3x	8.41x	6.51x	5.05x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	3x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	2.9x	2.5x	2.15x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.04x	2.59x	2.21x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	11x	9.28x	7.94x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	20.2x	16.6x	13.6x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	13.7x	11.7x	11.3x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.29%	8.58%	8.88%
Dividend per Share ²	4	-	-	4	4	3.997	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.21%	0.21%	0.21%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.59	65.35	82.32
Distribution rate	27.3%	-	-	11.6%	16.6%	6.71%	6.12%	4.86%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,822	16,066	18,629
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,826	4,484	5,187
EBIT ¹	873	882	1,188	1,464	1,895	2,081	2,499	3,038
Net income ¹	310	512	565	731	512	1,347	1,461	1,789
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,951	1,453	1,041
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	1,893.96	1,893.96	1,893.96
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/2/22	29/3/23	6/3/24	7/3/25	9/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	31.78x	3.04x	11x	0.21%	40.14B
ORACLE CORPORATION	17.87x	5.2x	9.29x	1.78%	331B
SAP SE	19.89x	3.97x	12.5x	1.95%	184B
SERVICENOW, INC.	63.84x	6.24x	16.72x	-.--%	102B
STRATEGY INC	12.41x	77.63x	662.03x	-.--%	32.92B
FAIR ISAAC CORPORATION	32.5x	12.7x	20.65x	-.--%	28.7B
TOAST, INC.	32.76x	1.99x	18.17x	-.--%	16.83B
TRIMBLE, INC.	23.43x	3.38x	11.37x	-	12.33B
GUIDEWIRE SOFTWARE, INC.	79.02x	7.48x	32.09x	-.--%	11.51B
HUBSPOT, INC.	54.49x	2.32x	9.46x	-.--%	10.49B
Average	36.80x	12.40x	80.33x	0.44%	77.05B
Weighted average by Cap.	27.31x	8.20x	40.02x	1.26%