|
Real-time
Euronext Amsterdam
23:55:00 19/08/2026 HKT
|
5-day change | 1st Jan Change | ||
| 2.650 EUR | +0.76% |
|
-10.17% | -13.40% |
| 07-23 | Ctac N.V. Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
| 03-05 | Ctac N.V. announces Annual dividend, payable on April 27, 2026 | CI |
Company Valuation: Ctac N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.96 | 46.67 | 46.69 | 42.16 | 43.3 | 37.49 | - | - |
| Change | - | -19.48% | 0.04% | -9.7% | 2.68% | -13.4% | - | - |
| Enterprise Value (EV) 1 | 50.48 | 41.26 | 39.73 | 32.59 | 38.71 | 24.39 | 21.09 | 16.74 |
| Change | - | -18.27% | -3.7% | -17.98% | 18.78% | -36.98% | -13.53% | -20.65% |
| P/E | 13.3x | 9.17x | 41.3x | 10.6x | 12.2x | 7.16x | 7.36x | 9.24x |
| PBR | 2.23x | 1.57x | 1.64x | 1.37x | 1.32x | 1.01x | 0.93x | 0.93x |
| PEG | - | 0.6x | -0.5x | 0x | -1.1x | 0.1x | -2.72x | -0.5x |
| Capitalization / Revenue | 0.54x | 0.4x | 0.37x | 0.34x | 0.34x | 0.28x | 0.26x | 0.27x |
| EV / Revenue | 0.47x | 0.35x | 0.31x | 0.26x | 0.31x | 0.18x | 0.15x | 0.12x |
| EV / EBITDA | 4.21x | 3.36x | 3.9x | 3.04x | 3.74x | 1.89x | 1.61x | 1.41x |
| EV / EBIT | 7.81x | 5.98x | 9.75x | 5.86x | 7.8x | 3.48x | 3.01x | 2.76x |
| EV / FCF | 5.8x | 9.39x | 4.22x | 3.85x | -42.9x | 2.8x | 2.32x | - |
| FCF Yield | 17.2% | 10.7% | 23.7% | 26% | -2.33% | 35.7% | 43.1% | - |
| Dividend per Share 2 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.15 | 0.15 | 0.1184 |
| Rate of return | 2.59% | 3.58% | 3.33% | 3.69% | 3.59% | 5.66% | 5.66% | 4.47% |
| EPS 2 | 0.32 | 0.3652 | 0.08 | 0.28 | 0.25 | 0.37 | 0.36 | 0.2868 |
| Distribution rate | 34.4% | 32.9% | 138% | 39.3% | 44% | 40.5% | 41.7% | 41.3% |
| Net sales 1 | 106.4 | 117.7 | 127.2 | 124.3 | 125.7 | 136 | 143 | 138.2 |
| EBITDA 1 | 12 | 12.29 | 10.18 | 10.73 | 10.34 | 12.9 | 13.1 | 11.87 |
| EBIT 1 | 6.462 | 6.901 | 4.073 | 5.557 | 4.96 | 7 | 7 | 6.067 |
| Net income 1 | 4.5 | 5.043 | 1.134 | 3.91 | 3.599 | 5.2 | 5.1 | 4.058 |
| Net Debt 1 | -7.479 | -5.414 | -6.962 | -9.577 | -4.588 | -13.1 | -16.4 | -20.76 |
| Reference price 2 | 4.250 | 3.350 | 3.300 | 2.980 | 3.060 | 2.650 | 2.650 | 2.650 |
| Nbr of stocks (in thousands) | 13,637 | 13,932 | 14,149 | 14,149 | 14,149 | 14,149 | - | - |
| Announcement Date | 25/2/22 | 17/2/23 | 27/2/24 | 28/3/25 | 28/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.16x | 0.18x | 1.89x | 5.66% | 43.71M | |
| 23.28x | 3.79x | 13.24x | 2.85% | 223B | |
| -114.07x | 18.13x | 104.43x | -.--% | 113B | |
| 13.58x | 1.5x | 7.88x | 3.53% | 112B | |
| 14.83x | 2.71x | 10.22x | 5.54% | 86.65B | |
| 20.04x | 5.27x | 12.95x | 2.84% | 60.85B | |
| 14.67x | 2.13x | 9.05x | 5.31% | 47.44B | |
| 20.31x | 1.66x | 10.27x | 1.44% | 39.48B | |
| 20.63x | 1.57x | 9.95x | 0.92% | 39.01B | |
| 18.05x | 2.34x | 10.89x | 4.79% | 37.5B | |
| Average | 3.85x | 3.93x | 19.08x | 3.29% | 75.92B | |
| Weighted average by Cap. | -0.84x | 5.17x | 24.91x | 2.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAC Stock
- Valuation Ctac N.V.
Select your edition
All financial news and data tailored to specific country editions
