|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.050 EUR | +1.67% |
|
+1.67% | -0.33% |
| 03-05 | Ctac N.V. announces Annual dividend, payable on April 27, 2026 | CI |
| 02-28 | Ctac N.V. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Ctac N.V.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 57.96 | 46.67 | 46.69 | 42.16 | 43.3 | 43.15 | - | - |
| Change | - | -19.48% | 0.04% | -9.7% | 2.68% | -0.33% | - | - |
| Enterprise Value (EV) 1 | 50.48 | 41.26 | 39.73 | 32.59 | 43.3 | 29.79 | 26.36 | 22.4 |
| Change | - | -18.27% | -3.7% | -17.98% | 32.86% | -31.19% | -11.53% | -15.02% |
| P/E | 13.3x | 9.17x | 41.3x | 10.6x | 12.2x | 9.39x | 9.45x | 11x |
| PBR | 2.23x | 1.57x | 1.64x | 1.37x | - | 1.19x | 1.1x | 1.07x |
| PEG | - | 0.6x | -0.5x | 0x | -1.1x | 0.3x | -15.05x | -0.8x |
| Capitalization / Revenue | 0.54x | 0.4x | 0.37x | 0.34x | 0.34x | 0.33x | 0.31x | 0.32x |
| EV / Revenue | 0.47x | 0.35x | 0.31x | 0.26x | 0.34x | 0.22x | 0.19x | 0.16x |
| EV / EBITDA | 4.21x | 3.36x | 3.9x | 3.04x | 4.19x | 2.49x | 2.16x | 1.93x |
| EV / EBIT | 7.81x | 5.98x | 9.75x | 5.86x | 8.73x | 4.74x | 4.15x | 3.82x |
| EV / FCF | 5.8x | 9.39x | 4.22x | 3.85x | - | 3.42x | 2.9x | - |
| FCF Yield | 17.2% | 10.7% | 23.7% | 26% | - | 29.2% | 34.5% | - |
| Dividend per Share 2 | 0.11 | 0.12 | 0.11 | 0.11 | - | 0.1278 | 0.1309 | 0.1143 |
| Rate of return | 2.59% | 3.58% | 3.33% | 3.69% | - | 4.19% | 4.29% | 3.75% |
| EPS 2 | 0.32 | 0.3652 | 0.08 | 0.28 | 0.25 | 0.3249 | 0.3228 | 0.276 |
| Distribution rate | 34.4% | 32.9% | 138% | 39.3% | - | 39.3% | 40.6% | 41.4% |
| Net sales 1 | 106.4 | 117.7 | 127.2 | 124.3 | 125.7 | 132.4 | 137.8 | 136.2 |
| EBITDA 1 | 12 | 12.29 | 10.18 | 10.73 | 10.34 | 11.95 | 12.19 | 11.58 |
| EBIT 1 | 6.462 | 6.901 | 4.073 | 5.557 | 4.96 | 6.289 | 6.359 | 5.863 |
| Net income 1 | 4.5 | 5.043 | 1.134 | 3.91 | 3.599 | 4.579 | 4.571 | 3.905 |
| Net Debt 1 | -7.479 | -5.414 | -6.962 | -9.577 | - | -13.36 | -16.8 | -20.76 |
| Reference price 2 | 4.250 | 3.350 | 3.300 | 2.980 | 3.060 | 3.050 | 3.050 | 3.050 |
| Nbr of stocks (in thousands) | 13,637 | 13,932 | 14,149 | 14,149 | 14,149 | 14,149 | - | - |
| Announcement Date | 25/2/22 | 17/2/23 | 27/2/24 | 28/3/25 | 28/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.23x | 0.22x | 2.43x | 4.26% | 49.13M | |
| 25.57x | 4.17x | 14.53x | 2.57% | 243B | |
| 13.53x | 2.47x | 9.1x | 6.11% | 80.32B | |
| 9.6x | 1.05x | 5.52x | 5.03% | 76.99B | |
| -79.14x | 12.45x | 72.09x | -.--% | 78.7B | |
| 18.82x | 4.92x | 12.15x | 3.04% | 55.16B | |
| 13.69x | 2x | 8.37x | 5.68% | 44.66B | |
| 12.82x | 1.47x | 10.05x | 1.26% | 34.2B | |
| 15.17x | 1.93x | 8.98x | 5.7% | 31.56B | |
| 17.79x | 1.3x | 8.3x | 1.11% | 30.83B | |
| Average | 5.71x | 3.20x | 15.15x | 3.47% | 67.52B | |
| Weighted average by Cap. | 7.29x | 4.12x | 18.19x | 3.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CTAC Stock
- Valuation Ctac N.V.
Select your edition
All financial news and data tailored to specific country editions
