Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.75B 1.93B 1.73B 1.59B 1.44B 2.7B 183B 18.98B 7.62B 96.51B 7.25B 7.1B 304B P/E 2026 *
23.7x
P/E 2027 * 21.4x
Enterprise Value 4.81B 3.38B 3.03B 2.79B 2.52B 4.72B 321B 33.21B 13.33B 169B 12.69B 12.42B 533B EV / Sales 2026 *
5.47x
EV / Sales 2027 * 5.41x
Free-Float
99.16%
Yield 2026 *
5%
Yield 2027 * 5.36%
1 day+0.54%
1 week-3.48%
1 month-1.07%
3 months-1.07%
6 months+2.21%
Current year+10.58%
1 week 5.48
Extreme 5.48
5.73
1 month 5.21
Extreme 5.21
5.79
Current year 4.63
Extreme 4.63
6.01
1 year 4.26
Extreme 4.26
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap. Importance
20/4/26 Buy

Director

20,000 0.0040%
8/3/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
+0.54%-3.48%+25.06%+104.43% 1.93B
-1.18%+8.65%+27.45%+135.74% 44.89B
-0.12%-1.53%+58.30%+317.00% 26.58B
+5.84%+8.41%+3.94%+16.00% 20.29B
+0.28%+1.43%-5.59%+2.90% 10.38B
+6.26%+6.55%+11.13%+101.79% 9.21B
+3.86%+6.84%+23.19%+61.19% 9.19B
+0.61%-0.60%+5.91%+13.79% 9.08B
+2.88%+3.83%+11.64%+68.74% 8.98B
-2.41%+0.03%+9.06%+86.43% 7.71B
Average +1.66%+2.41%+17.01%+90.80% 14.82B
Weighted average by Cap. +1.16%+4.05%+22.91%+121.33%

Financials

2026 *2027 *
Net sales 879M 618M 554M 510M 462M 863M 58.73B 6.08B 2.44B 30.89B 2.32B 2.27B 97.42B 905M 637M 570M 525M 475M 888M 60.46B 6.26B 2.51B 31.8B 2.39B 2.34B 100B
Net income 116M 81.84M 73.3M 67.42M 61.09M 114M 7.77B 804M 323M 4.09B 307M 301M 12.89B 128M 90.15M 80.74M 74.27M 67.29M 126M 8.56B 886M 356M 4.5B 338M 331M 14.2B
Net Debt 2.06B 1.45B 1.3B 1.19B 1.08B 2.02B 138B 14.23B 5.71B 72.35B 5.44B 5.32B 228B 2.15B 1.51B 1.35B 1.24B 1.13B 2.11B 143B 14.84B 5.96B 75.44B 5.67B 5.55B 238B
Projected Income Statement - Annual - Dalrymple Bay Infrastructure Limited
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
30/10/26 A$5.540 +0.54% 1,153,552
29/10/26 A$5.510 -1.08% 1,393,428
28/10/26 A$5.570 -0.54% 1,339,464
27/10/26 A$5.600 -1.41% 7,827,545
26/10/26 A$5.680 -1.05% 1,080,922
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Dalrymple Bay Infrastructure Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.540AUD
Average target price
5.594AUD
Spread / Average Target
+0.97%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dalrymple Bay Infrastructure Limited