Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.78B 1.95B 1.75B 1.62B 1.47B 2.74B 185B 19.4B 7.7B 97.22B 7.33B 7.17B 308B P/E 2026 *
24x
P/E 2027 * 21.6x
Enterprise Value 4.84B 3.4B 3.05B 2.82B 2.56B 4.78B 323B 33.79B 13.42B 169B 12.77B 12.49B 537B EV / Sales 2026 *
5.5x
EV / Sales 2027 * 5.44x
Free-Float
99.16%
Yield 2026 *
4.94%
Yield 2027 * 5.3%
1 day-0.54%
1 week-1.59%
Current month-0.54%
1 month+2.77%
3 months-3.13%
6 months+2.77%
Current year+11.18%
1 week 5.54
Extreme 5.54
5.79
1 month 5.21
Extreme 5.21
5.79
Current year 4.63
Extreme 4.63
6.01
1 year 4.26
Extreme 4.26
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 04/03/2024
Chief Executive Officer - 25/01/2024
Chief Operating Officer - 01/01/2002
Director TitleAgeSince
Chairman 68 01/01/2018
Director/Board Member 70 30/10/2020
Director/Board Member 71 01/10/2020
Date Insider Type Main position Quantity % Market Cap. Importance
20/4/26 Buy

Director

20,000 0.0040%
8/3/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.54%-1.59%+25.73%+105.54% 1.95B
+0.39%+0.71%+24.22%+124.37% 42.56B
-3.53%-4.65%+51.85%+307.55% 26.83B
+0.55%+0.74%-3.35%+9.60% 19.13B
-0.28%-1.12%-7.81%+4.73% 10.33B
-0.12%-0.12%+5.47%+14.34% 9.06B
+1.24%-3.51%+18.29%+58.05% 8.88B
-1.35%-5.30%+5.65%+62.26% 8.72B
-0.34%-4.87%+0.82%+87.37% 8.78B
-0.06%-3.56%+7.18%+80.05% 7.73B
Average -0.40%-1.55%+12.80%+85.39% 14.4B
Weighted average by Cap. -0.53%-0.93%+18.42%+115.01%

Financials

2026 *2027 *
Net sales 879M 618M 555M 512M 465M 868M 58.73B 6.14B 2.44B 30.78B 2.32B 2.27B 97.62B 905M 637M 571M 528M 478M 894M 60.46B 6.32B 2.51B 31.69B 2.39B 2.34B 100B
Net income 116M 81.82M 73.43M 67.8M 61.49M 115M 7.77B 813M 323M 4.07B 307M 301M 12.92B 128M 90.13M 80.89M 74.69M 67.73M 127M 8.56B 895M 356M 4.49B 338M 331M 14.23B
Net Debt 2.06B 1.45B 1.3B 1.2B 1.09B 2.03B 138B 14.39B 5.71B 72.1B 5.44B 5.32B 229B 2.15B 1.51B 1.36B 1.25B 1.13B 2.12B 143B 15B 5.96B 75.18B 5.67B 5.55B 238B
Projected Income Statement - Annual - Dalrymple Bay Infrastructure Limited
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
28/10/26 A$5.570 -0.54% 1,339,464
27/10/26 A$5.600 -1.41% 7,827,545
26/10/26 A$5.680 -1.05% 1,080,922
23/10/26 A$5.740 +2.50% 1,263,579
22/10/26 A$5.600 -1.06% 618,038
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Dalrymple Bay Infrastructure Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.600AUD
Average target price
5.594AUD
Spread / Average Target
-0.11%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dalrymple Bay Infrastructure Limited