Company Valuation: Digital Network SA

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 682.3 1,525 - -
Change - 123.44% - -
Enterprise Value (EV) 1 682.3 1,508 1,600 1,544
Change - 121.06% 6.1% -3.53%
P/E 18.2x 24.7x 18.2x 14.3x
PBR - 10.1x 7.25x 5.5x
PEG - 0.4x 0.5x 0.5x
Capitalization / Revenue - 5.48x 4.59x 3.89x
EV / Revenue - 5.43x 4.82x 3.94x
EV / EBITDA - 10.6x 9.15x 7.31x
EV / EBIT - 15.2x 12.5x 9.69x
EV / FCF - 22.8x 24x 16.9x
FCF Yield - 4.38% 4.17% 5.91%
Dividend per Share 2 - 5.9 8.25 10.8
Rate of return - 1.61% 2.25% 2.95%
EPS 2 8.98 14.82 20.06 25.64
Distribution rate - 39.8% 41.1% 42.1%
Net sales 1 - 278 332 391.8
EBITDA 1 - 141.9 174.9 211.3
EBIT 1 - 99.36 127.9 159.3
Net income 1 37.61 67.8 91.52 117.1
Net Debt 1 - -16.28 75.66 19.21
Reference price 2 163.80 366.00 366.00 366.00
Nbr of stocks (in thousands) 4,166 4,166 - -
Announcement Date 28/4/26 - - -
1PLN in Million2PLN
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.76x4.72x9.44x - 404M
13.7x1.5x6.82x4.09% 27.87B
9.07x1.03x5.73x4.38% 21.48B
12.28x5.36x9.33x6.96% 10.5B
15.99x1.31x4.13x2.9% 5.93B
41.32x0.7x4.2x4.07% 5.4B
-56.3x1.83x7.69x0% 5.34B
14.27x0.47x4.76x1.67% 4.02B
34.76x4.53x12.25x-.--% 3.38B
Average 12.10x 2.38x 7.15x 3.01% 9.37B
Weighted average by Cap. 10.76x 1.91x 6.69x 3.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DIG Stock
  4. Valuation Digital Network SA
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!