Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 23:55:53 27/07/2026 HKT			5-day change	1st Jan Change
306.40 ^PLN	+3.23%		+4.22%	+87.06%

05-27	Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-05	Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	682.3	1,276	-	-
Change	-	87.06%	-	-
Enterprise Value (EV) ¹	682.3	1,425	1,397	1,360
Change	-	108.79%	-1.93%	-2.69%
P/E	18.2x	20.7x	16.8x	13.8x
PBR	-	-	-	-
PEG	-	0.3x	0.7x	0.6x
Capitalization / Revenue	-	4.61x	4.06x	3.58x
EV / Revenue	-	5.15x	4.45x	3.81x
EV / EBITDA	-	10.3x	8.77x	7.4x
EV / EBIT	-	14.4x	11.8x	9.66x
EV / FCF	-	41.9x	24.7x	18.4x
FCF Yield	-	2.38%	4.06%	5.43%
Dividend per Share ²	-	7.32	9.02	10.99
Rate of return	-	2.39%	2.94%	3.59%
EPS ²	8.98	14.83	18.27	22.25
Distribution rate	-	49.4%	49.4%	49.4%
Net sales ¹	-	276.6	314	356.4
EBITDA ¹	-	138.2	159.4	183.7
EBIT ¹	-	99.18	118.4	140.7
Net income ¹	37.61	67.7	83.4	101.6
Net Debt ¹	-	148.3	120.8	83.25
Reference price ²	163.80	306.40	306.40	306.40
Nbr of stocks (in thousands)	4,166	4,166	-	-
Announcement Date	28/4/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	20.01x	5.01x	10.02x	-	326M
PUBLICIS GROUPE S.A.	12.61x	1.38x	6.24x	4.43%	25.14B
OMNICOM GROUP., INC.	8.92x	1.05x	5.56x	4.53%	22.7B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.05x	5.31x	9.64x	7.28%	10.81B
JCDECAUX SE	16.04x	1.22x	4.14x	3.13%	5.32B
CYBERAGENT, INC.	16.37x	0.57x	5.57x	1.47%	4.35B
WPP PLC	8.8x	0.64x	3.86x	5.31%	4.07B
NIQ GLOBAL INTELLIGENCE PLC	-33.42x	1.36x	5.77x	-.--%	3.17B
HAKUHODO DY HOLDINGS INC	17.18x	0.37x	5.19x	2.57%	2.73B
Average	8.73x	1.88x	6.22x	3.59%	8.74B
Weighted average by Cap.	10.04x	1.71x	6.17x	4.4%