|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35,300.00 VND | -1.26% |
|
-6.49% | -7.11% |
| 07-01 | Dong Phu Rubber Joint Stock Company Provides Profit Distribution Plan for 2025 | CI |
| 07-01 | Dong Phu Rubber Joint Stock Company Provides Earnings Guidance for 2026 | CI |
Company Valuation: Dong Phu Rubber
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,117,500 | 2,270,400 | 2,745,595 | 3,371,174 | 3,301,665 | 3,067,073 | - | - |
| Change | - | -27.17% | 20.93% | 22.78% | -2.06% | -7.11% | - | - |
| Enterprise Value (EV) | 3,117,500 | 2,270,400 | 2,745,595 | 3,371,174 | 3,301,665 | 3,067,073 | 3,067,073 | 3,067,073 |
| Change | - | -27.17% | 20.93% | 22.78% | -2.06% | -7.11% | 0% | 0% |
| P/E | 6.74x | 19x | 15.2x | 12.1x | 10.4x | 4.8x | 6x | - |
| PBR | 1.08x | 0.97x | 1.29x | - | - | 0.75x | - | - |
| PEG | - | -0.3x | 0.3x | 0.2x | 0.8x | 0x | -0.3x | - |
| Capitalization / Revenue | 2.56x | 1.86x | 2.7x | 2.75x | 2.78x | 2.29x | 2.23x | 2.12x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.29x | 2.23x | 2.12x |
| EV / EBITDA | 0x | 0x | 0x | - | - | 3.92x | 6.7x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.07x | 6.07x | 9.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 750 | - | - | - | - | 3,380 | 2,542 | 2,500 |
| Rate of return | 2.07% | - | - | - | - | 9.58% | 7.2% | 7.08% |
| EPS 2 | 5,376 | 1,393 | 2,076 | 3,217 | 3,638 | 7,347 | 5,880 | - |
| Distribution rate | 14% | - | - | - | - | 46% | 43.2% | - |
| Net sales 1 | 1,217,876 | 1,222,028 | 1,018,687 | 1,224,568 | 1,188,005 | 1,336,500 | 1,377,333 | 1,449,000 |
| EBITDA 1 | 492,214 | 439,749 | 285,873 | - | - | 781,500 | 458,000 | - |
| EBIT 1 | 368,128 | 311,140 | 160,195 | 257,273 | 308,320 | 380,000 | 505,000 | 333,000 |
| Net income 1 | 448,504 | 239,607 | 206,144 | 279,493 | 316,090 | 638,000 | 424,367 | 368,800 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 36,250.00 | 26,400.00 | 31,600.00 | 38,800.00 | 38,000.00 | 35,300.00 | 35,300.00 | 35,300.00 |
| Nbr of stocks (in thousands) | 86,000 | 86,000 | 86,886 | 86,886 | 86,886 | 86,886 | - | - |
| Announcement Date | 20/1/22 | 17/1/23 | 19/1/24 | 24/1/25 | 28/1/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DPR Stock
- Valuation Dong Phu Rubber
Select your edition
All financial news and data tailored to specific country editions
