Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 16,575 -
Change - - 27.56% 44.66% -
Enterprise Value (EV) 5,057 8,983 11,458 16,575 16,575
Change - - 27.56% 44.66% 0%
P/E 13.9x -170x -118x 235x 112x
PBR - - - - -
PEG - - -1.4x -1x 1x
Capitalization / Revenue - - 6.33x 7.62x 6.93x
EV / Revenue - - 0x 7.62x 6.93x
EV / EBITDA - - 0x 111x 106x
EV / EBIT - - -0x 153x 78.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 157.50 157.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 29/3/23 24/3/25 13/3/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
260.45x - - - 567M
36.3x11.22x32.7x0.41% 378B
67.61x10.16x51.81x0.14% 76.66B
100.74x21.26x98.4x0.09% 54.2B
34.05x8.84x23.08x0.52% 42.11B
31.89x10.19x21.26x1.28% 36.38B
102.46x23.98x103.54x0.12% 30.36B
36.28x3.48x10.21x0.08% 26.9B
76.71x15.07x67.74x0.27% 20.44B
92.42x20.85x75.9x0.15% 18.81B
Average 83.89x 13.89x 53.85x 0.34% 68.47B
Weighted average by Cap. 50.40x 12.34x 43.34x 0.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation