Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 29/4/25 31/3/26
1TWD in Million2TWD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 141M
50.45x15.54x30.66x-.--% 85.47B
18.63x3.74x8.84x1.61% 81.06B
21.03x5.35x10.26x-.--% 28.79B
38.76x20.44x33.02x2.16% 23.86B
56.86x5.13x17.85x-.--% 23.52B
5.71x2.87x6.68x4.39% 21.46B
7.14x - - 8.35% 16.3B
73.23x4.33x20.91x-.--% 15.5B
11.63x-0.62x-1.1x-.--% 13.93B
Average 31.49x 7.10x 15.89x 1.84% 31B
Weighted average by Cap. 33.00x 8.56x 18.03x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.