Valuation Fastenal Company

Stocks

Market Closed - Nasdaq Other stock markets 04:00:00 16/07/2026 HKT			5-day change	1st Jan Change
45.36 ^USD	-0.83%		-2.47%	+13.03%

03:00am	Fastenal's Strong Sales Offer Positive Read-Through for Industrials Despite Margin Pressure, UBS Says	MT
12:12am	Barclays Adjusts Fastenal PT to $46 From $47, Maintains Equal Weight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	52,486	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	13.93%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	52,364	52,335	52,183
Change	-	-25.87%	35.12%	11.01%	11.61%	14.04%	-0.06%	-0.29%
P/E	40x	25x	32.1x	36x	36.8x	36.7x	33.1x	30.2x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	12.5x	11.5x	10.6x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.5x	3x	3.19x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	5.68x	5.22x	4.82x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	5.67x	5.2x	4.8x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	25.1x	22.7x	20.5x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	27.7x	25x	22.8x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	46.4x	41.1x	39x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	2.15%	2.43%	2.56%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9625	1.05	1.12
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	2.1%	2.3%	2.45%
EPS ²	0.8	0.945	1.01	1	1.09	1.247	1.382	1.513
Distribution rate	70%	65.6%	69.3%	78%	80.3%	77.2%	75.9%	74%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,234	10,061	10,879
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,083	2,308	2,541
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,892	2,097	2,293
Net income ¹	925	1,087	1,155	1,151	1,258	1,435	1,584	1,734
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-122.4	-151.3	-303.9
Reference price ²	32.03	23.66	32.38	35.96	40.13	45.74	45.74	45.74
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,494	-	-
Announcement Date	19/1/22	19/1/23	18/1/24	17/1/25	20/1/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FASTENAL COMPANY	36.79x	5.69x	25.25x	2.11%	52.49B
W.W. GRAINGER, INC.	30.16x	3.41x	19.82x	0.7%	64.73B
DIPLOMA PLC	33.27x	5.26x	19.56x	0.96%	12.23B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	30.58x	2.44x	19.77x	0.59%	12.1B
CORE & MAIN, INC.	16.63x	1.31x	10.54x	-.--%	8.46B
MSC INDUSTRIAL DIRECT CO., INC.	27.64x	1.82x	15.46x	2.82%	6.93B
RS GROUP PLC	16.86x	1.11x	9.67x	3.73%	3.98B
BUFAB AB	30.69x	3.2x	18.32x	1.13%	2.58B
DXP ENTERPRISES, INC.	26.21x	-	-	-	2.54B
DNOW INC.	187.43x	0.53x	11.79x	-	2.4B
Average	43.63x	2.75x	16.69x	1.51%	16.84B
Weighted average by Cap.	33.57x	3.92x	20.47x	1.3%