|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 42.15 SEK | +2.80% |
|
+6.44% | -11.17% |
| 07-27 | Fastpartner chairman and principal owner S-O Johansson buys shares for €0.7m | FW |
| 07-23 | Fastpartner chairman and principal owner S-O Johansson buys shares for 7.9 million kronor | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 8,260 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -11.17% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,902 | 24,942 | 24,952 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -3.2% | 0.16% | 0.04% |
| P/E | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 12x | 6.48x | 6.28x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.53x | 0.49x | 0.47x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.1x | 1.94x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.76x | 3.63x | 3.52x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 11.3x | 11x | 10.6x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.7x | 16.9x | 16.2x | 15.6x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.9x | 16.3x | 15.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.2 | 1.262 | 1.312 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 2.85% | 3% | 3.11% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 3.51 | 6.5 | 6.71 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 34.2% | 19.4% | 19.6% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,195 | 2,274 | 2,345 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,538 | 1,476 | 1,539 | 1,601 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,476 | 1,534 | 1,586 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 560.5 | 942.4 | 973.9 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,643 | 16,683 | 16,693 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 42.15 | 42.15 | 42.15 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 11/2/22 | 9/2/23 | 8/2/24 | 13/2/25 | 12/2/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.68x | 11.24x | 16.72x | 2.93% | 828M | |
| 15.68x | 4.94x | 13.3x | 3.23% | 44.6B | |
| 8.45x | 1.48x | 7.55x | 4.18% | 29.72B | |
| 19.91x | 4.14x | 16.91x | 1.25% | 29.33B | |
| 5.58x | 0.6x | 1.23x | 9.03% | 26.66B | |
| 14.34x | 3.11x | 14.91x | 2.45% | 25.48B | |
| 9.07x | 2.34x | 7.2x | 3.85% | 21.38B | |
| 14.8x | 6.76x | 18.15x | 1.45% | 20.76B | |
| Average | 12.44x | 4.33x | 12.00x | 3.54% | 24.85B | |
| Weighted average by Cap. | 12.88x | 3.43x | 11.43x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
