Valuation Forsee Power Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 03:56:13 01/08/2026 HKT			5-day change	1st Jan Change
0.2265 ^EUR	-3.21%		+3.42%	-14.20%

07-15	Forsee Power in Talks to Raise EUR20 Million from FCAP Investors, Existing Investors	MT
06-25	Forsee Power to Supply Battery Systems for Končar Trains in Croatia	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	28.07	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-14.23%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	88.42	86.02	93.62	102
Change	-	-27.47%	9.84%	-60.68%	-0.64%	-2.71%	8.84%	8.97%
P/E	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-1.6x	-2.53x	-3.69x
PBR	4.35x	4.49x	2.86x	0.63x	0.88x	1.14x	2x	4x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.1x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.39x	0.34x	0.29x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.73x	1.19x	1.15x	1.04x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-28.2x	-19.5x	-117x	44.4x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-4.07x	-6.12x	-10.6x	-18.4x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-10x	-11.5x	-11.1x	-10.2x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-9.98%	-8.66%	-9.03%	-9.85%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.15	-0.095	-0.065
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	72	81.6	97.75
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-4.4	-0.8	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-14.05	-8.8	-5.55
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-17.8	-11	-7.55
Net Debt ¹	-17.1	29.15	40.84	59.02	55.7	57.95	65.55	73.95
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2400	0.2400	0.2400
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	116,858	116,940	-	-
Announcement Date	6/4/22	25/4/23	23/4/24	9/4/25	13/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LG ENERGY SOLUTION, LTD.	-196.99x	3.17x	18.19x	-.--%	53.4B
SAMSUNG SDI CO., LTD.	75.51x	2.57x	14.98x	0.07%	21.51B
EVE ENERGY CO., LTD.	16.86x	1.41x	12.4x	1.47%	17.46B
GOTION HIGH-TECH CO.,LTD.	25.63x	1.42x	11.24x	0.49%	7.66B
ENERSYS	17.48x	-	-	0.58%	6.78B
ECOPRO BM CO., LTD.	307.29x	3.95x	53.94x	0.06%	7.04B
SUNWODA ELECTRONIC CO.,LTD	15.03x	0.57x	7.33x	1.51%	5.19B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	20.36x	-	-	0.99%	4.46B
JIANGSU AZURE CORPORATION	25.34x	2.45x	12.93x	0.73%	4.01B
Average	34.06x	2.22x	18.72x	0.65%	14.17B
Weighted average by Cap.	-45.88x	2.59x	17.77x	0.4%